Valuation Scroll Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 11/06/2026 pm IST			5-day change	1st Jan Change
1,634.00 ^JPY	+0.37%		-0.55%	+21.94%

07/05	Scroll Corporation Provides Consolidated Earnings Guidance for Year Ending March 31, 2027	CI
07/05	Scroll Corporation Declares Cash Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,964	37,900	29,043	28,257	32,880	34,792
Change	-	280.36%	-23.37%	-2.71%	16.36%	5.82%
Enterprise Value (EV) ¹	9,611	37,191	27,976	23,990	28,484	26,667
Change	-	286.95%	-24.78%	-14.25%	18.73%	-6.38%
P/E Ratio	14.1x	7.26x	5.2x	6.77x	9.14x	8.14x
PBR	0.46x	1.42x	0.97x	0.88x	0.98x	0.95x
PEG	-	0x	0.74x	-0.3x	-0.8x	0.4x
Capitalization / Revenue	0.14x	0.44x	0.36x	0.35x	0.41x	0.41x
EV / Revenue	0.13x	0.44x	0.34x	0.3x	0.36x	0.32x
EV / EBITDA	3.14x	4.38x	3.38x	3.36x	4.49x	3.74x
EV / EBIT	4.48x	5.03x	4x	3.92x	5.36x	4.41x
EV / FCF	10.3x	-27.6x	19.2x	4.58x	10.9x	4.83x
FCF Yield	9.75%	-3.62%	5.2%	21.8%	9.2%	20.7%
Dividend per Share ²	10	60	64.5	48	42	51.5
Rate of return	3.46%	5.52%	7.74%	5.94%	4.38%	5.09%
EPS ²	20.44	149.6	160.2	119.4	105	124.1
Distribution rate	48.9%	40.1%	40.3%	40.2%	40%	41.5%
Net sales ¹	72,634	85,195	81,391	81,018	79,826	84,030
EBITDA ¹	3,064	8,485	8,277	7,135	6,341	7,135
EBIT ¹	2,146	7,387	7,001	6,122	5,314	6,053
Net income ¹	703	5,183	5,585	4,170	3,649	4,267
Net Debt ¹	-353	-709	-1,067	-4,267	-4,396	-8,125
Reference price ²	289.00	1,087.00	833.00	808.00	960.00	1,011.00
Nbr of stocks (in thousands)	34,478	34,866	34,866	34,972	34,250	34,414
Announcement Date	29/05/20	28/05/21	31/05/22	31/05/23	31/05/24	30/05/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCROLL CORPORATION	-	-	-	-	34Cr
AMAZON.COM, INC.	27.52x	3.07x	11.95x	-.--%	2,56000Cr
JD.COM, INC.	10.77x	0.1x	4.26x	3.74%	3.84TCr
COUPANG, INC.	-86.19x	0.59x	23.53x	-.--%	2.71TCr
ALLEGRO.EU S.A.	19.49x	2.82x	9.77x	-.--%	954.43Cr
WAYFAIR INC.	-23436.86x	0.79x	12.57x	0.02%	906.42Cr
FSN E-COMMERCE VENTURES LIMITED	355.64x	7.6x	103.04x	-.--%	788.44Cr
ETSY, INC.	19.44x	2.73x	9.42x	-.--%	652.22Cr
MONOTARO CO., LTD.	25.45x	2.4x	15.18x	1.96%	586.56Cr
MOMO.COM INC.	42.37x	1.06x	23.51x	2.59%	376.26Cr
Average	-2,558.04x	2.35x	23.69x	0.92%	26.69TCr
Weighted average by Cap.	-52.64x	3.01x	12.24x	0.06%