|
End-of-day quote
Taiwan S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 713.00 TWD | -2.33% |
|
-3.91% | +113.47% |
| 02/09 | Scientech CEO On AI Buildout Demand | MT |
| 13/08 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 59,613 | - | - |
| Change | - | 84.81% | -15.55% | 122.18% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 46,206 | 50,677 | 49,976 |
| Change | - | 53.95% | -22.58% | 125.51% | 9.68% | -1.38% |
| P/E | 26.6x | 34.3x | 25x | 34.5x | 22.7x | 16.2x |
| PBR | - | 6.4x | 4.43x | 7.25x | 5.99x | 4.39x |
| PEG | - | 0.8x | 1.6x | 0.6x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.7x | 3.74x | 2.88x |
| EV / Revenue | - | 2.73x | 1.8x | 3.65x | 3.18x | 2.41x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.1x | 15.2x | 10.6x |
| EV / EBIT | - | 23.7x | 13x | 21.4x | 16.2x | 12.1x |
| EV / FCF | - | 22.4x | 90.5x | 4.33x | -7.47x | 10.4x |
| FCF Yield | - | 4.45% | 1.11% | 23.1% | -13.4% | 9.62% |
| Dividend per Share 2 | - | - | 6 | 7 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 0.98% | 1.37% | 1.7% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.68 | 31.46 | 43.92 |
| Distribution rate | - | - | 44.8% | 33.9% | 31.1% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,674 | 15,935 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,414 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,158 | 3,130 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,683 | 2,558 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -13,407 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 713.00 | 713.00 | 713.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.48x | 3.65x | 19.14x | 0.98% | 188.31Cr | |
| 34.42x | 10.45x | 30.21x | 0.43% | 36TCr | |
| 62.21x | 9.12x | 48.32x | 0.14% | 6.91TCr | |
| 35.48x | 9.31x | 24.17x | 0.5% | 4.67TCr | |
| 62.72x | 18.38x | 80.59x | 0.13% | 4.77TCr | |
| 30.85x | 9.74x | 20.41x | 1.28% | 3.77TCr | |
| 68.84x | 20.73x | 78.8x | 0.15% | 2.72TCr | |
| 35.14x | 3.3x | 10.01x | 0.44% | 2.52TCr | |
| 76.74x | 14.97x | 72.47x | 0.33% | 2TCr | |
| 42.79x | 14.61x | 31.82x | 1.93% | 1.73TCr | |
| Average | 48.37x | 11.43x | 41.59x | 0.63% | 6.53TCr | |
| Weighted average by Cap. | 42.28x | 11.15x | 37.35x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
