|
End-of-day quote
Taiwan S.E.
20/08/2026
|
5-day change | 1st Jan Change | ||
| 713.00 TWD | +0.99% |
|
-2.86% | +113.47% |
| 13/08 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 23/06 | Scientech's Profit Rises 17% in May | MT |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 57,287 | - | - |
| Change | - | 84.81% | -15.55% | 113.51% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 42,513 | 48,351 | 47,650 |
| Change | - | 53.95% | -22.58% | 107.49% | 13.73% | -1.45% |
| P/E | 26.6x | 34.3x | 25x | 34.9x | 22.6x | 16.2x |
| PBR | - | 6.4x | 4.43x | 7.29x | 5.99x | 4.39x |
| PEG | - | 0.8x | 1.6x | 0.7x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.49x | 3.55x | 2.76x |
| EV / Revenue | - | 2.73x | 1.8x | 3.33x | 3x | 2.3x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.4x | 14.5x | 10.1x |
| EV / EBIT | - | 23.7x | 13x | 20.7x | 15.5x | 11.5x |
| EV / FCF | - | 22.4x | 90.5x | 3.98x | -7.13x | 9.91x |
| FCF Yield | - | 4.45% | 1.11% | 25.1% | -14% | 10.1% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 1.04% | 1.37% | 1.7% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.44 | 31.6 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.4% | 31% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,749 | 16,121 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,189 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,055 | 3,110 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,642 | 2,538 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -14,774 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 713.00 | 713.00 | 713.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 80,346 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.54x | 3.29x | 19.17x | 1.05% | 177.88Cr | |
| 37.52x | 11.46x | 32.79x | 0.4% | 39TCr | |
| 67.21x | 10.12x | 51.66x | 0.14% | 7.69TCr | |
| 91.02x | 20.71x | 96.22x | 0.08% | 5.29TCr | |
| 35.26x | 9.37x | 24.37x | 0.49% | 4.69TCr | |
| 34.83x | 11.09x | 23.2x | 1.15% | 4.09TCr | |
| 98.65x | 23.08x | 100.54x | 0.12% | 2.97TCr | |
| 37.36x | 3.49x | 10.69x | 0.41% | 2.67TCr | |
| 81.74x | 15.97x | 77.31x | 0.31% | 2.12TCr | |
| 49.32x | 16.94x | 36.88x | 1.68% | 2TCr | |
| Average | 56.74x | 12.55x | 47.28x | 0.58% | 7.11TCr | |
| Weighted average by Cap. | 48.60x | 12.30x | 41.85x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
