|
End-of-day quote
Taiwan S.E.
25/08/2026
|
5-day change | 1st Jan Change | ||
| 693.00 TWD | +0.73% |
|
-1.28% | +107.49% |
| 13/08 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 23/06 | Scientech's Profit Rises 17% in May | MT |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 57,940 | - | - |
| Change | - | 84.81% | -15.55% | 115.95% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 43,166 | 49,005 | 48,304 |
| Change | - | 53.95% | -22.58% | 110.68% | 13.53% | -1.43% |
| P/E | 26.6x | 34.3x | 25x | 33.9x | 21.9x | 15.8x |
| PBR | - | 6.4x | 4.43x | 7.08x | 5.82x | 4.27x |
| PEG | - | 0.8x | 1.6x | 0.6x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.54x | 3.59x | 2.8x |
| EV / Revenue | - | 2.73x | 1.8x | 3.39x | 3.04x | 2.33x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.7x | 14.7x | 10.2x |
| EV / EBIT | - | 23.7x | 13x | 21x | 15.8x | 11.7x |
| EV / FCF | - | 22.4x | 90.5x | 4.05x | -7.22x | 10x |
| FCF Yield | - | 4.45% | 1.11% | 24.7% | -13.8% | 9.95% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 1.07% | 1.41% | 1.75% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.44 | 31.6 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.4% | 31% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,749 | 16,121 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,189 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,055 | 3,110 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,642 | 2,538 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -14,774 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 693.00 | 693.00 | 693.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.9x | 3.39x | 19.72x | 1.07% | 181.62Cr | |
| 36.4x | 11.07x | 31.95x | 0.41% | 38TCr | |
| 66.31x | 9.99x | 50.74x | 0.14% | 7.56TCr | |
| 65.55x | 19.45x | 86.87x | 0.12% | 5.04TCr | |
| 35.77x | 9.41x | 24.42x | 0.49% | 4.73TCr | |
| 35.31x | 11.2x | 23.6x | 1.14% | 4.13TCr | |
| 68.55x | 20.76x | 65.55x | 0.13% | 2.82TCr | |
| 35.31x | 3.29x | 10.08x | 0.44% | 2.52TCr | |
| 80.75x | 15.77x | 76.36x | 0.31% | 2.1TCr | |
| 60.62x | 20.56x | 78.26x | 0.21% | 1.93TCr | |
| Average | 51.85x | 12.49x | 46.75x | 0.45% | 6.91TCr | |
| Weighted average by Cap. | 44.98x | 11.95x | 40.18x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
