|
End-of-day quote
Taiwan S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 704.00 TWD | -1.26% |
|
-0.98% | +110.78% |
| 13/08 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 23/06 | Scientech's Profit Rises 17% in May | MT |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 56,564 | - | - |
| Change | - | 84.81% | -15.55% | 110.82% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 41,790 | 47,628 | 46,927 |
| Change | - | 53.95% | -22.58% | 103.96% | 13.97% | -1.47% |
| P/E | 26.6x | 34.3x | 25x | 34.4x | 22.3x | 16x |
| PBR | - | 6.4x | 4.43x | 7.19x | 5.92x | 4.34x |
| PEG | - | 0.8x | 1.6x | 0.7x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.44x | 3.51x | 2.73x |
| EV / Revenue | - | 2.73x | 1.8x | 3.28x | 2.95x | 2.26x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.1x | 14.3x | 9.96x |
| EV / EBIT | - | 23.7x | 13x | 20.3x | 15.3x | 11.3x |
| EV / FCF | - | 22.4x | 90.5x | 3.92x | -7.02x | 9.76x |
| FCF Yield | - | 4.45% | 1.11% | 25.5% | -14.2% | 10.2% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 1.06% | 1.39% | 1.72% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.44 | 31.6 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.4% | 31% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,749 | 16,121 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,189 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,055 | 3,110 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,642 | 2,538 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -14,774 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 704.00 | 704.00 | 704.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 80,346 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.44x | 3.28x | 19.1x | 1.06% | 177.63Cr | |
| 37.23x | 11.37x | 32.52x | 0.4% | 39TCr | |
| 67.37x | 10.14x | 51.77x | 0.14% | 7.71TCr | |
| 68.27x | 20.13x | 92.47x | 0.14% | 5.17TCr | |
| 35.87x | 9.43x | 24.49x | 0.49% | 4.75TCr | |
| 35.76x | 11.4x | 23.86x | 1.12% | 4.19TCr | |
| 67.08x | 21.01x | 98.07x | 0.13% | 2.9TCr | |
| 36.95x | 3.45x | 10.57x | 0.42% | 2.64TCr | |
| 83.16x | 16.25x | 78.68x | 0.3% | 2.16TCr | |
| 49.46x | 16.93x | 36.87x | 1.67% | 2.01TCr | |
| Average | 51.56x | 12.34x | 46.84x | 0.59% | 7.08TCr | |
| Weighted average by Cap. | 45.55x | 12.13x | 41.31x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
