|
End-of-day quote
Taiwan S.E.
12/11/2026
|
5-day change | 1st Jan Change | ||
| 493.50 TWD | -2.28% |
|
-3.61% | +47.75% |
| 02/09 | Scientech CEO On AI Buildout Demand | MT |
| 13/08 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 41,261 | - | - |
| Change | - | 84.81% | -15.55% | 53.78% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 27,854 | 32,429 | 34,528 |
| Change | - | 53.95% | -22.58% | 35.94% | 16.43% | 6.47% |
| P/E | 26.6x | 34.3x | 25x | 24.4x | 15.7x | 11.2x |
| PBR | - | 6.4x | 4.43x | 4.86x | 4.15x | 3.04x |
| PEG | - | 0.8x | 1.6x | 0.5x | 0.3x | 0.3x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 3.26x | 2.59x | 1.99x |
| EV / Revenue | - | 2.73x | 1.8x | 2.2x | 2.04x | 1.67x |
| EV / EBITDA | - | 21.1x | 11.5x | 11.9x | 9.7x | 7.33x |
| EV / EBIT | - | 23.7x | 13x | 13.3x | 10.4x | 8.34x |
| EV / FCF | - | 22.4x | 90.5x | 2.61x | -4.78x | 7.18x |
| FCF Yield | - | 4.45% | 1.11% | 38.3% | -20.9% | 13.9% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 1.51% | 1.98% | 2.45% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.2 | 31.46 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.8% | 31.1% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,676 | 15,935 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,336 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,091 | 3,130 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,656 | 2,558 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -13,407 | -8,832 | -6,732 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 493.50 | 493.50 | 493.50 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25x | 2.27x | 12.34x | 1.47% | 128.21Cr | |
| 33.62x | 11.74x | 26.65x | 0.67% | 60TCr | |
| 30.02x | 9.07x | 26.23x | 0.5% | 31TCr | |
| 24.65x | 8.14x | 19.53x | 0.54% | 29TCr | |
| 28.33x | 11.32x | 23.11x | 0.59% | 21TCr | |
| 30.55x | 11.78x | 21.72x | 0.33% | 14TCr | |
| 24.78x | 5.86x | 17.02x | 1.96% | 13TCr | |
| 29.39x | 3.48x | 15.66x | 1.91% | 8.27TCr | |
| 57.28x | 8.16x | 43.05x | 0.16% | 5.97TCr | |
| 28.68x | 7.81x | 21.7x | 0.19% | 4.15TCr | |
| Average | 31.23x | 7.96x | 22.70x | 0.83% | 19TCr | |
| Weighted average by Cap. | 30.61x | 9.70x | 23.93x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
