Company Valuation: Schroder Asiapacific Fund Plc

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 850.8 954.5 783.1 753.1 804.8 861.5
Change - 12.2% -17.96% -3.83% 6.86% 7.05%
Enterprise Value (EV) 1 852.4 960.6 785.3 770.9 828.8 890.3
Change - 12.7% -18.25% -1.83% 7.51% 7.42%
P/E 5.95x 6.95x -5.6x 35x 6.49x 7.38x
PBR 0.9x 0.9x 0.89x 0.88x 0.88x 0.9x
PEG - -2.48x 0x -0x 0x 2.45x
Capitalization / Revenue 5.55x 6.17x -6.02x 22.2x 5.67x 6.4x
EV / Revenue 5.57x 6.21x -6.04x 22.7x 5.84x 6.61x
EV / EBITDA - - - - - -
EV / EBIT 5.86x 6.61x -5.67x 29.3x 6.17x 6.99x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.08 0.097 0.12 0.12 0.125 0.13
Rate of return 1.57% 1.68% 2.46% 2.47% 2.28% 2.02%
EPS 2 0.8567 0.8327 -0.8704 0.1391 0.8461 0.8716
Distribution rate 9.34% 11.6% -13.8% 86.3% 14.8% 14.9%
Net sales 1 153.2 154.6 -130 33.92 142 134.7
EBITDA - - - - - -
EBIT 1 145.5 145.3 -138.4 26.3 134.4 127.3
Net income 1 143.4 137 -142.2 21.9 127.7 121.8
Net Debt 1 1.594 6.067 2.178 17.79 24.02 28.75
Reference price 2 5.100 5.790 4.870 4.865 5.490 6.430
Nbr of stocks (in thousands) 1,66,821 1,64,861 1,60,801 1,54,801 1,46,591 1,33,985
Announcement Date 11/12/20 09/12/21 07/12/22 06/12/23 02/12/24 04/12/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 142.11Cr
Average 142.11Cr
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SDP Stock
  4. Valuation Schroder Asiapacific Fund Plc