Company Valuation: Scholar Rock Holding Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 872.1 467.6 1,356 4,046 4,493 5,053 - -
Change - -46.39% 190.08% 198.32% 11.06% 12.45% - -
Enterprise Value (EV) 1 709.3 414 1,304 3,918 4,270 4,736 4,642 4,663
Change - -41.63% 215.07% 200.38% 8.97% 10.93% -1.98% 0.44%
P/E -6.92x -4x -9.45x -17.5x -13.4x -12.6x -15.7x -29.8x
PBR 5.3x 2.07x 6.96x 11x 20.6x 19.1x 16.8x 17.8x
PEG - 0.1x 0.8x -0.7x -0.4x -628.09x 0.8x 0.6x
Capitalization / Revenue 46.3x 14.1x - - - 890x 35.7x 13.2x
EV / Revenue 37.7x 12.5x - - - 835x 32.8x 12.1x
EV / EBITDA -5.57x - - - -11.1x -11x -15x -40.6x
EV / EBIT -5.46x -3.08x -7.62x -15.5x -11.1x -10.9x -13x -26.3x
EV / FCF -5.37x -3.1x -8.98x -19.5x -14.2x -17.1x -21.2x -55.3x
FCF Yield -18.6% -32.3% -11.1% -5.13% -7.04% -5.85% -4.72% -1.81%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.59 -2.26 -1.99 -2.47 -3.29 -3.291 -2.638 -1.392
Distribution rate - - - - - - - -
Net sales 1 18.82 33.19 - - - 5.674 141.7 384.2
EBITDA 1 -127.3 - - - -383 -429.2 -308.8 -114.9
EBIT 1 -129.9 -134.4 -171.3 -252.1 -384.6 -432.8 -357.8 -177.2
Net income 1 -131.8 -134.5 -165.8 -246.3 -377.9 -427 -358.2 -194
Net Debt 1 -162.8 -53.53 -51.84 -127.7 -223.8 -316.5 -410.4 -390
Reference price 2 24.84 9.05 18.80 43.22 44.05 41.49 41.49 41.49
Nbr of stocks (in thousands) 35,108 51,663 72,143 93,615 1,02,007 1,21,785 - -
Announcement Date 07/03/22 07/03/23 19/03/24 27/02/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-12.61x834.71x-11.04x-.--% 505.29Cr
18.83x6.63x13.18x1.58% 6.47TCr
30.16x8x26.2x0.05% 5.48TCr
36.79x6.53x19.51x0.88% 5.35TCr
35.59x3.45x14.87x-.--% 4.6TCr
49.71x5.74x31.52x-.--% 4.29TCr
-19.41x187.75x-20.66x-.--% 4.01TCr
28.93x8.21x21.27x0.37% 3.35TCr
27.67x5.83x15.12x-.--% 2.4TCr
32.66x5.97x20.09x-.--% 2.37TCr
Average 22.83x 107.28x 13.01x 0.29% 3.88TCr
Weighted average by Cap. 26.21x 35.86x 15.55x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scholar Rock Holding Corporation

Historical PBR trend

Valuation ratios - PBR - Scholar Rock Holding Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scholar Rock Holding Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scholar Rock Holding Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Scholar Rock Holding Corporation
  1. Stock Market
  2. Stocks
  3. SRRK Stock
  4. Valuation Scholar Rock Holding Corporation