Valuation Schneider National, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 12/06/2026 am IST			5-day change	1st Jan Change
38.11 ^USD	+2.83%		+2.72%	+43.65%

11/06	Schneider National Insider Sold Shares Worth $322,339, According to a Recent SEC Filing	MT
10/06	Schneider National, Inc. Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-09-2026 12:45 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,781	4,165	4,491	5,129	4,651	6,674	-	-
Change	-	-12.87%	7.8%	14.23%	-9.33%	43.51%	-	-
Enterprise Value (EV) ¹	4,745	3,995	4,690	5,539	4,851	6,867	6,803	6,621
Change	-	-15.81%	17.41%	18.09%	-12.41%	41.56%	-0.94%	-2.67%
P/E Ratio	11.8x	9.14x	19x	44.4x	45x	42.5x	26.5x	21.8x
PBR	1.97x	1.47x	1.51x	1.72x	1.54x	2.16x	1.99x	1.87x
PEG	-	0.7x	-0.4x	-0.9x	-4.2x	0.8x	0.4x	1x
Capitalization / Revenue	0.85x	0.63x	0.82x	0.97x	0.82x	1.12x	1.05x	1.01x
EV / Revenue	0.85x	0.6x	0.85x	1.05x	0.85x	1.15x	1.07x	1x
EV / EBITDA	5.72x	4.13x	6.84x	9.55x	7.86x	9.98x	8.25x	7.08x
EV / EBIT	8.91x	6.47x	15.5x	32.2x	27.3x	29.2x	18.7x	13.7x
EV / FCF	16.1x	10.1x	-36.8x	18.1x	13.9x	30.6x	20.6x	-
FCF Yield	6.22%	9.88%	-2.72%	5.52%	7.18%	3.27%	4.85%	-
Dividend per Share ²	0.28	0.32	0.36	0.38	0.38	0.3927	0.4061	0.4328
Rate of return	1.04%	1.37%	1.41%	1.3%	1.43%	1.03%	1.07%	1.14%
EPS ²	2.28	2.56	1.34	0.66	0.59	0.8959	1.439	1.75
Distribution rate	12.3%	12.5%	26.9%	57.6%	64.4%	43.8%	28.2%	24.7%
Net sales ¹	5,609	6,604	5,499	5,290	5,674	5,970	6,334	6,616
EBITDA ¹	828.9	967	685.4	580.2	617.5	687.9	824.9	935.5
EBIT ¹	532.7	617	302.9	172.2	177.6	234.8	363.3	482.3
Net income ¹	405.4	457.8	238.5	117	103.6	155.2	253.7	-
Net Debt ¹	-35.9	-170.6	199.7	409.2	200.5	193.4	128.8	-52.67
Reference price ²	26.91	23.40	25.45	29.28	26.53	38.11	38.11	38.11
Nbr of stocks (in thousands)	1,77,656	1,78,012	1,76,447	1,75,185	1,75,300	1,75,124	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCHNEIDER NATIONAL, INC.	42.54x	1.15x	9.98x	1.03%	667.4Cr
CANADIAN PACIFIC KANSAS CITY LIMITED	25.39x	8.36x	16.14x	0.78%	7.9TCr
CANADIAN NATIONAL RAILWAY COMPANY	21x	6.85x	14.07x	2.22%	7.16TCr
XPO, INC.	52.19x	3.36x	20.33x	-.--%	2.67TCr
C.H. ROBINSON WORLDWIDE, INC.	31.32x	1.4x	22.34x	1.32%	2.25TCr
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	50.91x	1.91x	12.2x	0.96%	1.34TCr
U-HAUL HOLDING COMPANY	80.56x	-	-	-	1.09TCr
RYDER SYSTEM, INC.	19.11x	1.36x	6.12x	1.35%	1.08TCr
RUMO S.A.	14.16x	3.25x	5.86x	2.11%	486.08Cr
ARCBEST CORPORATION	33.78x	0.89x	11.46x	0.28%	384.43Cr
Average	37.10x	3.17x	13.17x	1.12%	2.5TCr
Weighted average by Cap.	31.39x	5.59x	15.44x	1.24%