|
Market Closed -
Saudi Arabian S.E.
07:09:59 22/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 22.10 SAR | -3.75% |
|
-5.88% | +0.96% |
| 08/09 | Saudi Bourse Approves Merrill Lynch's Market-making Activities for 13 Companies | MT |
| 26/08 | AlphaMena Upgrades Savola Group to Add, Raises PT | MT |
Company Valuation: Savola Group Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,039 | 14,640 | 19,916 | 10,991 | 6,555 | 6,618 | - | - |
| Change | - | -14.08% | 36.03% | -44.81% | -40.35% | 0.96% | - | - |
| Enterprise Value (EV) 1 | 27,952 | 25,072 | 30,858 | 15,083 | 11,412 | 11,499 | 11,354 | 10,932 |
| Change | - | -10.3% | 23.08% | -51.12% | -24.34% | 0.76% | -1.26% | -3.72% |
| P/E | 76.1x | 19.7x | 22.2x | 3.46x | 7.5x | 9.7x | 8.89x | 7.81x |
| PBR | 2.11x | 1.78x | 2.37x | 2.38x | 1.18x | 1.14x | 1.07x | 1x |
| PEG | - | 0x | 1x | 0.1x | -0.1x | -0.4x | 0.98x | 0.6x |
| Capitalization / Revenue | 0.69x | 0.52x | 0.74x | 0.46x | 0.25x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 1.13x | 0.89x | 1.15x | 0.63x | 0.44x | 0.42x | 0.4x | 0.37x |
| EV / EBITDA | 11.2x | 9.43x | 9.23x | 5.78x | 4.89x | 4.74x | 4.5x | 4.11x |
| EV / EBIT | 19.5x | 15.7x | 13.9x | 10.4x | 10x | 9.64x | 8.8x | 7.75x |
| EV / FCF | 38.4x | 89.2x | 37.4x | 41.3x | 54.3x | 26.4x | 12x | 8.98x |
| FCF Yield | 2.6% | 1.12% | 2.67% | 2.42% | 1.84% | 3.79% | 8.3% | 11.1% |
| Dividend per Share 2 | 0.7559 | 2.494 | - | - | 1.7 | 1.341 | 1.433 | 1.628 |
| Rate of return | 0.63% | 2.4% | - | - | 7.77% | 6.07% | 6.48% | 7.37% |
| EPS 2 | 1.587 | 5.253 | 6.387 | 10.61 | 2.92 | 2.279 | 2.486 | 2.828 |
| Distribution rate | 47.6% | 47.5% | - | - | 58.2% | 58.9% | 57.6% | 57.6% |
| Net sales 1 | 24,660 | 28,055 | 26,842 | 23,987 | 26,081 | 27,137 | 28,260 | 29,773 |
| EBITDA 1 | 2,506 | 2,658 | 3,343 | 2,610 | 2,336 | 2,426 | 2,522 | 2,660 |
| EBIT 1 | 1,436 | 1,595 | 2,221 | 1,455 | 1,137 | 1,193 | 1,290 | 1,411 |
| Net income 1 | 221.9 | 742.8 | 899.2 | 9,974 | 874.5 | 726 | 745.6 | 848.5 |
| Net Debt 1 | 10,914 | 10,432 | 10,942 | 4,093 | 4,856 | 4,881 | 4,736 | 4,314 |
| Reference price 2 | 120.75 | 103.74 | 141.53 | 36.70 | 21.89 | 22.10 | 22.10 | 22.10 |
| Nbr of stocks (in thousands) | 1,41,109 | 1,41,122 | 1,40,714 | 2,99,474 | 2,99,474 | 2,99,474 | - | - |
| Announcement Date | 02/02/22 | 30/03/23 | 08/02/24 | 12/03/25 | 07/03/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.7x | 0.42x | 4.74x | 6.07% | 176.32Cr | |
| 22.13x | 2.97x | 14.73x | 3.72% | 26TCr | |
| 20.28x | 2.5x | 14.91x | 3.15% | 8.01TCr | |
| 16.76x | 1.73x | 9.86x | 3.75% | 4.5TCr | |
| 14.77x | 0.53x | 9.48x | 2.61% | 3.85TCr | |
| 21.26x | 3.23x | 13.13x | 3.29% | 3.53TCr | |
| 34.54x | 2.99x | 17.44x | 1.07% | 3.06TCr | |
| 25.26x | 5.23x | 16.66x | 3.32% | 2.88TCr | |
| -8.84x | 1.9x | 9.47x | 6.39% | 2.98TCr | |
| 17.32x | 1.67x | 11.78x | 4.92% | 2.63TCr | |
| Average | 17.32x | 2.32x | 12.22x | 3.83% | 5.8TCr | |
| Weighted average by Cap. | 19.88x | 2.66x | 13.73x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2050 Stock
- Valuation Savola Group Company
Select your edition
All financial news and data tailored to specific country editions
