Company Valuation: Sanofi

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 98,877 1,11,194 1,12,665 1,12,549 1,16,968 1,00,277 1,00,277 -
Change - 12.46% 1.32% -0.1% 3.93% -14.27% 0% -
Enterprise Value (EV) 1 1,07,666 1,21,177 1,19,102 1,20,342 1,25,740 1,12,661 1,09,864 1,07,329
Change - 12.55% -1.71% 1.04% 4.49% -10.4% -2.48% -2.31%
P/E ratio 8.01x 17.8x 16.7x 20.8x 20.4x 12.3x 12x 11x
PBR 1.57x 1.62x 1.5x 1.52x 1.51x 1.29x 1.23x 1.17x
PEG - -0.4x 2.07x -1.1x 3.14x 0.3x 6.96x 1.1x
Capitalization / Revenue 2.74x 2.94x 2.62x 2.61x 2.85x 2.31x 2.17x 2.04x
EV / Revenue 2.99x 3.21x 2.77x 2.79x 3.06x 2.59x 2.37x 2.18x
EV / EBITDA 9.41x 9.95x 8.14x 8.44x 9.76x 8.44x 7.7x 7.07x
EV / EBIT 11x 11.3x 9.13x 9.5x 11.1x 9.31x 8.4x 7.66x
EV / FCF 15.4x 15x 14x 14.2x 21.1x 18.8x 12.3x 10.5x
FCF Yield 6.48% 6.68% 7.12% 7.04% 4.74% 5.31% 8.14% 9.52%
Dividend per Share 2 3.2 3.33 3.56 3.76 3.92 4.117 4.254 4.463
Rate of return 4.07% 3.76% 3.96% 4.19% 4.18% 5% 5.16% 5.42%
EPS 2 9.82 4.97 5.37 4.31 4.59 6.726 6.842 7.526
Distribution rate 32.6% 67% 66.3% 87.2% 85.4% 61.2% 62.2% 59.3%
Net sales 1 36,041 37,761 42,997 43,070 41,081 43,458 46,275 49,179
EBITDA 1 11,443 12,183 14,627 14,259 12,889 13,348 14,262 15,179
EBIT 1 9,762 10,714 13,040 12,670 11,343 12,097 13,074 14,013
Net income 1 12,314 6,223 6,720 5,400 5,744 8,259 8,455 9,262
Net Debt 1 8,789 9,983 6,437 7,793 8,772 12,384 9,587 7,051
Reference price 2 78.70 88.58 89.84 89.76 93.74 82.41 82.41 82.41
Nbr of stocks (in thousands) 12,56,375 12,55,293 12,54,060 12,53,891 12,47,793 12,16,810 12,16,810 -
Announcement Date 05/02/21 04/02/22 03/02/23 01/02/24 30/01/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.56x2.65x8.63x4.88% 12TCr
46.47x15.39x34.15x0.55% 95TCr
19.66x5.52x15.38x2.53% 49TCr
74.58x7.29x17.31x2.97% 39TCr
19.48x4.96x12.35x2.9% 36TCr
28.79x5.41x16.04x1.69% 30TCr
14.2x4.62x9.95x2.93% 27TCr
19.94x5.27x12.38x2.87% 27TCr
16.55x5.85x12.09x3.05% 26TCr
25.78x6.06x10.38x2.93% 18TCr
Average 27.80x 6.30x 14.86x 2.73% 35.99TCr
Weighted average by Cap. 32.86x 8.12x 18.95x 2.22%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield