Valuation Sandstorm Gold Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 19/07/2025 am IST			5-day change	1st Jan Change
13.15 ^CAD	+0.23%		-2.52%	+63.56%

11/07	Sandstorm Gold Reports Preliminary Second-Quarter Sales	MT
11/07	Sandstorm Gold Reports Preliminary Q2 Revenue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,756	1,503	2,123	1,973	2,387	3,855	-	-
Change	-	-14.4%	41.22%	-7.09%	20.99%	61.53%	-	-
Enterprise Value (EV) ¹	1,613	1,486	2,783	2,515	2,874	4,208	4,037	3,840
Change	-	-7.88%	87.26%	-9.63%	14.27%	46.42%	-4.07%	-4.88%
P/E ratio	103x	44.2x	16x	35.2x	113x	53.3x	36.2x	31x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0x	-0.6x	-1.8x	0x	0.8x	1.8x
Capitalization / Revenue	14.9x	10.3x	10.6x	8.13x	9.54x	13.4x	11.8x	12.1x
EV / Revenue	13.7x	10.2x	13.9x	10.4x	11.5x	14.6x	12.4x	12x
EV / EBITDA	19.4x	26.4x	19.6x	13.6x	15.4x	19.1x	16x	14.9x
EV / EBIT	-	-	-	-	2,85,14,963x	-	-	-
EV / FCF	20.5x	-16.4x	-4.01x	14.1x	16.6x	20.8x	17.6x	15.9x
FCF Yield	4.89%	-6.11%	-24.9%	7.08%	6.04%	4.81%	5.68%	6.29%
Dividend per Share ²	-	-	0.08	0.08	0.08	0.08	-	-
Rate of return	-	-	1.12%	1.2%	1%	0.61%	-	-
EPS ²	0.0888	0.1777	0.4456	0.1891	0.071	0.2465	0.363	0.424
Distribution rate	-	-	18%	42.3%	113%	32.5%	-	-
Net sales ¹	118	145.8	200.8	242.7	250.1	288.4	325.9	319.1
EBITDA ¹	83.22	56.29	141.8	184.3	186.4	219.9	252.4	257
EBIT	-	-	-	-	100.8	-	-	-
Net income ¹	17.53	-	105.8	56.35	20.28	73.9	98.53	128.6
Net Debt ¹	-143.1	-17.25	660	542.5	487.4	353.1	182	-15.05
Reference price ²	9.12	7.85	7.12	6.66	8.04	13.15	13.15	13.15
Nbr of stocks (in thousands)	1,92,581	1,91,516	2,98,180	2,96,182	2,96,844	2,93,158	-	-
Announcement Date	11/02/21	17/02/22	21/02/23	15/02/24	18/02/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDSTORM GOLD LTD.	53.35x	14.59x	19.13x	0.61%	280.92Cr
FRANCO-NEVADA CORPORATION	33.62x	18.74x	20.45x	0.98%	2.98TCr
GOLD FIELDS LIMITED	8.47x	4.78x	10.13x	1.56%	2.2TCr
POLYUS	7.38x	-	-	-	1.44TCr
ZHONGJIN GOLD CORP.,LTD	16.38x	-	-	3.56%	1.02TCr
EVOLUTION MINING LIMITED	17.08x	3.78x	12.9x	1.79%	987.93Cr
HARMONY GOLD MINING COMPANY LIMITED	18.46x	1.88x	4.66x	0.8%	876.04Cr
ENDEAVOUR MINING PLC	10.52x	1.93x	3.32x	3.61%	715.36Cr
TRIPLE FLAG PRECIOUS METALS CORP.	24.64x	14.12x	17.42x	0.95%	478.2Cr
PT ANEKA TAMBANG TBK	10.74x	0.66x	6.93x	5.05%	437.75Cr
Average	20.06x	7.56x	11.87x	2.1%	1.14TCr
Weighted average by Cap.	19.10x	9.40x	13.30x	1.8%