|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,45,200.00 KRW | -2.75% |
|
+4.61% | +21.10% |
| 20/01 | South Korean shares snap 12-day win streak; Indonesia's rupiah at record low | RE |
| 20/01 | What could shake TSMC? |  |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 54,41,16,848 | 52,60,23,507 | 37,16,84,753 | 51,98,93,772 | 35,39,64,024 | 95,01,97,397 | 95,01,97,397 | - |
| Change | - | -3.33% | -29.34% | 39.87% | -31.92% | 168.44% | 0% | - |
| Enterprise Value (EV) 1 | 4,39,607 | 4,20,214 | 2,66,795 | 4,40,204 | 2,60,642 | 8,44,233 | 7,85,283 | 7,08,017 |
| Change | - | -4.41% | -36.51% | 65% | -40.79% | 223.9% | -6.98% | -9.84% |
| P/E ratio | 21.1x | 13.6x | 6.86x | 36.8x | 10.7x | 23.9x | 8.24x | 8.09x |
| PBR | 2.06x | 1.58x | 0.96x | 1.33x | 0.81x | 2.33x | 1.84x | 1.57x |
| PEG | - | 0.3x | 0.2x | -0.5x | 0x | 1x | 0x | 4.31x |
| Capitalization / Revenue | 2.3x | 1.88x | 1.23x | 2.01x | 1.18x | 2.89x | 2.09x | 1.96x |
| EV / Revenue | 1.86x | 1.5x | 0.88x | 1.7x | 0.87x | 2.57x | 1.73x | 1.46x |
| EV / EBITDA | 6.97x | 5.07x | 3.36x | 10.5x | 3.6x | 9.59x | 4.21x | 3.77x |
| EV / EBIT | 12.2x | 8.14x | 6.15x | 67.3x | 7.96x | 19.3x | 5.57x | 4.96x |
| EV / FCF | 15.9x | 23.4x | 20.8x | -32.7x | 12.1x | 28.2x | 9.67x | 8.17x |
| FCF Yield | 6.3% | 4.28% | 4.8% | -3.06% | 8.28% | 3.55% | 10.3% | 12.2% |
| Dividend per Share 3 | 1,416 | 1,444 | 1,444 | 1,444 | 1,446 | 1,465 | 1,472 | 1,469 |
| Rate of return | 1.75% | 1.84% | 2.61% | 1.84% | 2.72% | 1.01% | 1.01% | 1.01% |
| EPS 3 | 3,841 | 5,777 | 8,057 | 2,131 | 4,950 | 6,080 | 17,624 | 17,954 |
| Distribution rate | 36.9% | 25% | 17.9% | 67.8% | 29.2% | 24.1% | 8.35% | 8.18% |
| Net sales 1 | 2,36,810 | 2,79,605 | 3,02,230 | 2,58,936 | 3,00,870 | 3,28,602 | 4,54,305 | 4,83,803 |
| EBITDA 1 | 63,110 | 82,920 | 79,330 | 42,100 | 72,350 | 88,045 | 1,86,536 | 1,87,725 |
| EBIT 1 | 35,990 | 51,634 | 43,380 | 6,540 | 32,730 | 43,734 | 1,40,873 | 1,42,687 |
| Net income 1 | 26,090 | 39,244 | 54,730 | 14,473 | 33,621 | 40,700 | 1,10,945 | 1,11,784 |
| Net Debt 1 | -1,04,510 | -1,05,810 | -1,04,890 | -79,690 | -93,322 | -1,05,965 | -1,64,914 | -2,42,181 |
| Reference price 3 | 81,000.00 | 78,300.00 | 55,300.00 | 78,500.00 | 53,200.00 | 1,45,200.00 | 1,45,200.00 | 1,45,200.00 |
| Nbr of stocks (in thousands) | 67,92,669 | 67,92,669 | 67,92,669 | 67,92,669 | 67,92,669 | 67,58,919 | 67,58,919 | - |
| Announcement Date | 28/01/21 | 26/01/22 | 30/01/23 | 30/01/24 | 31/01/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.58x | 2.62x | 9.9x | 0.98% | 66TCr | |
| 23.41x | - | - | 3.36% | 233.32Cr | |
| 38.87x | 7.67x | 29.54x | 0.3% | 135.3Cr | |
| -17.22x | 6.45x | 198.8x | - | 74Cr | |
| 17.79x | 0.31x | 7.4x | 5.59% | 59Cr | |
| -209.27x | - | - | - | 33Cr | |
| -69.67x | 1.31x | 10.34x | - | 21Cr | |
| Average | -27.36x | 3.67x | 51.19x | 2.56% | 9.56TCr | |
| Weighted average by Cap. | 24.41x | 2.63x | 10.15x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005930 Stock
- Valuation Samsung Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition