Valuation Samsung Electronics Co., Ltd.

Stocks

A005930

KR7005930003

Phones & Handheld Devices

End-of-day quote Korea S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
3,22,500.00 ^KRW	+7.86%		-1.98%	+168.97%

12/06	Meloni and South Korean President Aim to Strengthen Cooperation Following Rome Meeting	RE
12/06	Analyst recommendations: Adobe, CME Group, Nvidia, Flutter…

Company Valuation: Samsung Electronics Co., Ltd.

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,60,23,507	37,16,84,753	51,98,93,772	35,39,64,024	76,96,01,501	2,05,15,15,690	-	-
Change	-	-29.34%	39.87%	-31.92%	117.42%	166.57%	-	-
Enterprise Value (EV) ¹	4,20,214	2,66,795	4,40,204	2,60,642	6,68,992	17,61,821	14,95,062	12,01,963
Change	-	-36.51%	65%	-40.79%	156.67%	163.35%	-15.14%	-19.6%
P/E Ratio	13.6x	6.86x	36.8x	10.7x	18.2x	7.18x	5.63x	5.55x
PBR	1.58x	0.96x	1.33x	0.81x	1.89x	3.04x	2.12x	1.58x
PEG	-	0.2x	-0.5x	0x	0.5x	0x	0.2x	3.67x
Capitalization / Revenue	1.88x	1.23x	2.01x	1.18x	2.31x	2.99x	2.41x	2.29x
EV / Revenue	1.5x	0.88x	1.7x	0.87x	2.01x	2.57x	1.76x	1.34x
EV / EBITDA	5.07x	3.36x	10.5x	3.6x	7.67x	4.38x	3.02x	2.24x
EV / EBIT	8.14x	6.15x	67.3x	7.96x	15.3x	4.98x	3.29x	2.58x
EV / FCF	23.4x	20.8x	-32.7x	12.1x	17.7x	8.22x	5.08x	3.72x
FCF Yield	4.28%	4.8%	-3.06%	8.28%	5.65%	12.2%	19.7%	26.9%
Dividend per Share ³	1,444	1,444	1,444	1,446	1,668	1,646	1,660	1,686
Rate of return	1.84%	2.61%	1.84%	2.72%	1.39%	0.51%	0.51%	0.52%
EPS ³	5,777	8,057	2,131	4,950	6,605	44,895	57,289	58,156
Distribution rate	25%	17.9%	67.8%	29.2%	25.3%	3.67%	2.9%	2.9%
Net sales ¹	2,79,605	3,02,230	2,58,936	3,00,870	3,33,606	6,86,848	8,50,789	8,95,716
EBITDA ¹	82,920	79,330	42,100	72,350	87,210	4,02,273	4,94,760	5,36,774
EBIT ¹	51,634	43,380	6,540	32,730	43,601	3,53,465	4,54,169	4,66,296
Net income ¹	39,244	54,730	14,473	33,621	44,261	2,87,024	3,69,306	3,74,070
Net Debt ¹	-1,05,810	-1,04,890	-79,690	-93,322	-1,00,610	-2,89,695	-5,56,454	-8,49,553
Reference price ³	78,300.00	55,300.00	78,500.00	53,200.00	1,19,900.00	3,22,500.00	3,22,500.00	3,22,500.00
Nbr of stocks (in thousands)	67,92,669	67,92,669	67,92,669	67,92,669	66,24,139	66,48,650	-	-
Announcement Date	26/01/22	30/01/23	30/01/24	31/01/25	28/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

P/E Ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMSUNG ELECTRONICS CO., LTD.	7.18x	2.57x	4.38x	0.51%	1,35300Cr
SK NETWORKS COMPANY LIMITED	29.61x	0.51x	12.53x	2.02%	166.41Cr
SHELLY GROUP SE	25.58x	5.04x	19.81x	0.35%	127.19Cr
JNTC CO., LTD.	16.47x	3.55x	13.15x	-	62Cr
XPLORA TECHNOLOGIES	12.03x	1.06x	7.53x	-.--%	20Cr
Average	18.17x	2.55x	11.48x	0.72%	27.14TCr
Weighted average by Cap.	7.23x	2.57x	4.41x	0.51%