Valuation Salzgitter AG

Stocks

Market Closed - Xetra Other stock markets 09:05:06 20/07/2026 pm IST			5-day change	1st Jan Change
55.75 ^EUR	+0.72%		+8.46%	+38.89%

10/07	European shares snap four-week winning streak on tech selloff, US-Iran war	RE
10/07	European shares set for weekly fall as tech optimism wanes, US-Iran tensions resurface	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,699	1,543	1,514	856.7	2,171	3,015	-	-
Change	-	-9.23%	-1.82%	-43.43%	153.41%	38.89%	-	-
Enterprise Value (EV) ¹	2,472	2,253	1,876	1,610	3,328	4,199	4,331	4,145
Change	-	-8.89%	-16.74%	-14.16%	106.68%	26.19%	3.15%	-4.3%
P/E	2.93x	1.43x	7.57x	-2.43x	-29.3x	12.9x	7.91x	7.31x
PBR	0.51x	0.32x	0.31x	0.19x	0.49x	0.65x	0.6x	0.55x
PEG	-	0x	-0.1x	0x	0.4x	-0x	0.1x	0.89x
Capitalization / Revenue	0.17x	0.12x	0.14x	0.09x	0.24x	0.32x	0.3x	0.3x
EV / Revenue	0.25x	0.18x	0.17x	0.16x	0.37x	0.44x	0.43x	0.41x
EV / EBITDA	1.96x	1.39x	2.77x	3.62x	8.84x	5.49x	4.65x	4.21x
EV / EBIT	3.28x	1.72x	5.28x	-8.99x	56.4x	10.2x	6.91x	6.2x
EV / FCF	-177x	14.6x	13.4x	-2.87x	-5.88x	-23.4x	-55.3x	15.1x
FCF Yield	-0.57%	6.84%	7.48%	-34.8%	-17%	-4.27%	-1.81%	6.61%
Dividend per Share ²	0.75	1	0.45	0.2	0.2	0.2381	0.3182	0.4059
Rate of return	2.39%	3.51%	1.61%	1.26%	0.5%	0.43%	0.57%	0.73%
EPS ²	10.74	20	3.7	-6.51	-1.37	4.308	7.048	7.627
Distribution rate	6.98%	5%	12.2%	-3.07%	-14.6%	5.53%	4.52%	5.32%
Net sales ¹	9,767	12,553	10,790	10,012	8,981	9,510	10,045	10,201
EBITDA ¹	1,262	1,618	677	445.2	376.3	764.3	931.3	985.5
EBIT ¹	753.2	1,311	355	-179	59	411.2	626.4	669
Net income ¹	581.1	1,082	200.1	-352.2	-74.2	240.1	393.5	425.7
Net Debt ¹	772.9	710	361.1	753.3	1,156	1,184	1,316	1,129
Reference price ²	31.42	28.52	28.00	15.84	40.14	55.75	55.75	55.75
Nbr of stocks (in thousands)	54,087	54,087	54,087	54,087	54,087	54,087	-	-
Announcement Date	21/03/22	27/03/23	15/03/24	20/03/25	20/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALZGITTER AG	12.85x	0.45x	5.42x	0.43%	342.57Cr
JSW STEEL LIMITED	20.19x	1.78x	9.69x	0.64%	3.14TCr
BAOSHAN IRON & STEEL CO., LTD.	11.65x	0.44x	4.31x	4.68%	1.82TCr
BHARAT FORGE LIMITED	58.97x	5.47x	30.01x	0.45%	1.09TCr
JINDAL STEEL & POWER LIMITED	28.94x	2.27x	12.86x	0.23%	1.09TCr
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.92x	-	-	-	997.04Cr
BLUESCOPE STEEL LIMITED	16.23x	0.88x	7.39x	5.68%	969.61Cr
TERNIUM S.A.	8.52x	0.52x	3.78x	5.63%	877.5Cr
CHINA STEEL CORPORATION	79.36x	1.36x	13.23x	1.13%	877.18Cr
Average	27.40x	1.65x	10.84x	2.36%	1.24TCr
Weighted average by Cap.	25.66x	1.71x	10.67x	2.24%