Company Valuation: Salvatore Ferragamo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,799 2,728 2,021 1,122 1,364 1,720 - -
Change - -28.21% -25.9% -44.5% 21.57% 26.12% - -
Enterprise Value (EV) 1 4,024 2,932 2,508 1,625 1,803 2,152 2,147 2,136
Change - -27.14% -14.46% -35.19% 10.94% 19.36% -0.24% -0.53%
P/E 45.3x 39.4x 77.8x -16.5x -27.6x 226x 64x 42.8x
PBR 4.95x 3.63x 2.8x 1.81x 2.31x 2.96x 2.87x 2.76x
PEG - -2.5x -1.2x 0x 1x -2x 0x 0.9x
Capitalization / Revenue 3.35x 2.18x 1.75x 1.08x 1.4x 1.75x 1.67x 1.6x
EV / Revenue 3.54x 2.34x 2.17x 1.57x 1.85x 2.19x 2.08x 1.99x
EV / EBITDA 13.2x 9.81x 9.96x 7.55x 10.9x 10.9x 9.55x 9.24x
EV / EBIT 28x 22.9x 34.8x 47x 74.1x 58.7x 33.7x 26.6x
EV / FCF 12.1x 13.9x 54.8x 16.3x 28.3x 16.1x 18.8x 15.9x
FCF Yield 8.24% 7.2% 1.82% 6.15% 3.54% 6.2% 5.33% 6.27%
Dividend per Share 2 0.34 0.28 0.1 - - 0.00091 0.0499 0.0807
Rate of return 1.51% 1.7% 0.82% - - 0.01% 0.48% 0.78%
EPS 2 0.497 0.419 0.157 -0.411 -0.298 0.0459 0.1623 0.2425
Distribution rate 68.4% 66.8% 63.7% - - 1.98% 30.7% 33.3%
Net sales 1 1,136 1,252 1,156 1,035 976.5 982.8 1,030 1,073
EBITDA 1 304.5 298.9 251.8 215.2 165.7 198.1 224.7 231
EBIT 1 143.5 127.9 72.02 34.6 24.32 36.66 63.71 80.41
Net income 1 78.65 69.6 26.06 -68.09 -49.43 6.393 26.75 39.44
Net Debt 1 224.5 204.1 486.7 503.6 439.5 432.4 427.2 415.9
Reference price 2 22.53 16.49 12.21 6.77 8.23 10.38 10.38 10.38
Nbr of stocks (in thousands) 1,68,640 1,65,414 1,65,529 1,65,677 1,65,677 1,65,677 - -
Announcement Date 08/03/22 02/03/23 06/03/24 06/03/25 11/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
219.42x2.14x10.61x0.01% 196.7Cr
22.03x3.26x10.98x2.65% 28TCr
20.1x2.6x13.25x1.04% 2.23TCr
21.13x4.02x9.83x2.7% 1.58TCr
10.62x1.03x4.93x-.--% 1.33TCr
13.66x2.09x8.8x1.97% 970.34Cr
15.44x1.54x10.07x2.51% 919.02Cr
12.76x1.62x7.05x6.58% 718.99Cr
16.01x0.99x9.37x2.17% 676.41Cr
Average 39.02x 2.14x 9.43x 2.18% 4.09TCr
Weighted average by Cap. 21.84x 3.02x 10.66x 2.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SFER Stock
  4. Valuation Salvatore Ferragamo S.p.A.