Valuation Salesforce, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 01/10/2026			5-day change	1st Jan Change
7.700 ^THB	+1.99%		-0.65%	-

01/10	US Equity Indexes Mixed as Treasury Yields Pile Pressure After Higher Consumer Spending Accompanies Soft Inflation Print	MT
01/10	Nasdaq Advances in Mixed Session; Dow Snaps Five-Month Winning Streak	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,29,141	1,66,458	2,72,095	3,27,007	1,98,916	1,88,936	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-5.02%	-	-
Enterprise Value (EV) ¹	2,29,196	1,63,369	2,67,327	3,21,408	2,03,790	2,14,689	2,06,218	1,99,613
Change	-	-28.72%	63.63%	20.23%	-36.59%	5.35%	-3.95%	-3.2%
P/E	157x	800x	66.9x	53.7x	27.2x	22x	23.5x	19.1x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4.65x	4.15x	3.79x
PEG	-	-9.3x	0x	1x	1.2x	0.6x	-3.64x	0.8x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	4.08x	3.72x	3.39x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	4.64x	4.06x	3.58x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	11.4x	10.1x	8.67x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	13.5x	11.6x	9.99x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	14.3x	12.5x	10.8x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	6.98%	7.98%	9.24%
Dividend per Share ²	-	-	-	1.6	1.664	1.726	1.8	1.926
Rate of return	-	-	-	0.47%	0.78%	0.75%	0.78%	0.84%
EPS ²	1.48	0.21	4.2	6.36	7.8	10.45	9.773	12.03
Distribution rate	-	-	-	25.2%	21.3%	16.5%	18.4%	16%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,297	50,795	55,736
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	18,870	20,366	23,028
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,892	17,820	19,982
Net income ¹	1,444	208	4,136	6,197	7,457	8,756	8,080	9,675
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	25,753	17,282	10,677
Reference price ²	232.63	167.97	281.09	341.70	212.29	229.57	229.57	229.57
Nbr of stocks (in thousands)	9,85,000	9,91,000	9,68,000	9,57,000	9,37,000	8,23,000	-	-
Announcement Date	01/03/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	21.6x	3.56x	12.43x	3.08%	21TCr
SALESFORCE, INC.	21.99x	4.64x	11.38x	0.76%	19TCr
CLOUDFLARE, INC.	-599.1x	42.61x	175.06x	-.--%	12TCr
SNOWFLAKE INC.	-133.59x	18.57x	102.82x	-.--%	12TCr
ACCENTURE PLC	13.62x	1.52x	7.99x	3.52%	11TCr
TATA CONSULTANCY SERVICES LTD.	13.27x	2.4x	9.06x	6.19%	7.74TCr
RELX PLC	19.25x	5.15x	12.66x	2.92%	5.76TCr
COREWEAVE, INC.	-17.04x	7.34x	12.48x	-.--%	4.8TCr
FUJITSU LIMITED	22.15x	1.83x	11.6x	1.4%	4.37TCr
Average	-70.87x	9.74x	39.50x	1.99%	10.87TCr
Weighted average by Cap.	-79.34x	10.42x	43.04x	1.93%