Valuation Saksiam Leasing

Stocks

End-of-day quote Thailand S.E. 22/10/2026			5-day change	1st Jan Change
3.140 ^THB	0.00%		+0.64%	-5.42%

11/08	Saksiam Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
12/06	Kadpe Packpang Company Limited agreed to acquire 55% stake in Saksiam Inter Fruits Company Limited from Saksiam Leasing Public Company Limited for 27.5 million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,170	12,786	8,719	10,145	6,959	6,581	-	-
Change	-	-39.6%	-31.8%	16.35%	-31.4%	-5.42%	-	-
Enterprise Value (EV)	21,170	12,786	8,719	10,145	6,959	6,581	6,581	6,581
Change	-	-39.6%	-31.8%	16.35%	-31.4%	-5.42%	0%	0%
P/E	34.8x	17.9x	11.6x	12.1x	7.9x	6.98x	6.1x	5.66x
PBR	4.33x	2.38x	1.5x	1.6x	1.02x	0.9x	0.83x	0.78x
PEG	-	1x	1.97x	1.1x	1.58x	0.98x	0.4x	0.73x
Capitalization / Revenue	12.1x	5.94x	2.88x	3.75x	2.4x	2.16x	2.01x	1.86x
EV / Revenue	0x	0x	0x	0x	0x	2.16x	2.01x	1.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.77x	4.11x	3.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.116	0.137	0.15	0.18	0.2	0.21	0.23	0.25
Rate of return	1.15%	2.25%	3.61%	3.72%	6.02%	6.69%	7.32%	7.96%
EPS ²	0.29	0.34	0.36	0.4	0.42	0.45	0.515	0.555
Distribution rate	40%	40.3%	41.7%	45%	47.6%	46.7%	44.7%	45%
Net sales ¹	1,744	2,154	3,030	2,707	2,904	3,045	3,280	3,541
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	821.9	1,014	1,712	1,240	1,310	1,381	1,603	1,722
Net income ¹	607.5	712.1	750	840.8	881.1	935	1,074	1,158
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	10.100	6.100	4.160	4.840	3.320	3.140	3.140	3.140
Nbr of stocks (in thousands)	20,96,000	20,96,000	20,96,000	20,96,000	20,96,000	20,96,000	-	-
Announcement Date	22/02/22	15/02/23	14/02/24	11/02/25	19/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAKSIAM LEASING	6.98x	-	-	6.69%	19Cr
AMERICAN EXPRESS COMPANY	17.36x	-	-	1.21%	21TCr
CAPITAL ONE FINANCIAL CORPORATION	11.57x	2.41x	3.79x	1.59%	12TCr
BAJAJ FINANCE LIMITED	22.46x	15.86x	-	0.77%	6.08TCr
ROCKET COMPANIES, INC.	38.8x	4.99x	18.06x	-.--%	3.32TCr
BAJAJ FINSERV LTD.	21.6x	4.88x	24.16x	0.09%	2.79TCr
SYNCHRONY FINANCIAL	7.69x	1.76x	3.26x	1.74%	2.29TCr
SHRIRAM FINANCE LIMITED	14.37x	10.6x	20.28x	1.44%	2.15TCr
SOFI TECHNOLOGIES, INC.	24.69x	3.2x	9.62x	-.--%	1.89TCr
Average	18.39x	6.24x	13.19x	1.5%	5.74TCr
Weighted average by Cap.	17.92x	6.16x	9.88x	1.1%