Valuation SaintMed

Stocks

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
1.650 ^THB	+0.61%		-6.25%	-30.67%

16/08	SMD Rise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	SMD Rise Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	3,039	1,921	1,544	955.4	494.3
Change	-	-36.78%	-19.64%	-38.11%	-48.26%
Enterprise Value (EV) ¹	2,825	1,429	1,255	988.6	774.7
Change	-	-49.43%	-12.16%	-21.23%	-21.63%
P/E	8.4x	6.48x	20.3x	23x	46.6x
PBR	3.38x	1.87x	1.72x	1.26x	0.69x
PEG	0x	-0.4x	-0.3x	-0.5x	-0.6x
Capitalization / Revenue	1.87x	0.96x	1.87x	1.2x	0.54x
EV / Revenue	1.74x	0.71x	1.52x	1.25x	0.85x
EV / EBITDA	6.49x	3.59x	11.1x	11.8x	10.9x
EV / EBIT	6.83x	3.82x	13.9x	17.3x	20.7x
EV / FCF	39.9x	3.52x	196x	-9.06x	-7.26x
FCF Yield	2.51%	28.4%	0.51%	-11%	-13.8%
Dividend per Share ²	0.4762	0.75	0.3	0.75	0.06
Rate of return	3.52%	8.77%	4.17%	16.3%	2.52%
EPS ²	1.61	1.32	0.3539	0.2	0.0511
Distribution rate	29.6%	56.8%	84.8%	375%	117%
Net sales ¹	1,621	2,010	827.3	793.2	910.2
EBITDA ¹	435.5	397.5	113.3	83.68	71.05
EBIT ¹	413.8	373.8	90.01	57.02	37.35
Net income ¹	319.8	296.7	79.24	41.68	10.62
Net Debt ¹	-213.3	-492.2	-288.8	33.12	280.4
Reference price ²	13.524	8.550	7.200	4.600	2.380
Nbr of stocks (in thousands)	2,24,700	2,24,684	2,14,423	2,07,703	2,07,703
Announcement Date	28/02/22	27/02/23	29/02/24	28/02/25	03/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINTMED	-	-	-	-	1.02Cr
ABBOTT LABORATORIES	27.63x	3.84x	14.83x	2.64%	17TCr
MEDTRONIC PLC	18.25x	3.37x	12.04x	3.26%	11TCr
STRYKER CORPORATION	21.42x	4.21x	14.72x	1.31%	11TCr
ESSILORLUXOTTICA	25.26x	2.48x	10.04x	2.86%	7.39TCr
CENCORA, INC.	16.92x	0.2x	12.42x	0.77%	5.9TCr
HOYA CORPORATION	29.48x	7.29x	18.84x	1.36%	5.13TCr
BECTON, DICKINSON AND COMPANY	34.07x	3.32x	11.38x	2.22%	4.82TCr
IDEXX LABORATORIES, INC.	35.11x	8.73x	24.55x	-.--%	4.08TCr
DEXCOM, INC.	34.3x	6.01x	18.87x	-.--%	3.22TCr
Average	26.94x	4.38x	15.30x	1.6%	6.9TCr
Weighted average by Cap.	25.35x	3.98x	14.47x	1.99%