Valuation Safe Fertility Group

Stocks

End-of-day quote Thailand S.E. 30/10/2026			5-day change	1st Jan Change
4.960 ^THB	-0.40%		-4.62%	-21.89%

07/08	Safe Fertility Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/05	Safe Fertility Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,562	3,951	1,930	1,508	-	-
Change	-	-28.96%	-51.15%	-21.89%	-	-
Enterprise Value (EV)	4,311	2,860	1,930	1,508	1,508	1,508
Change	-	-33.66%	-32.52%	-21.89%	0%	0%
P/E	23.8x	23.6x	14.8x	11.8x	11.3x	10.6x
PBR	3.36x	2.21x	1.12x	0.83x	0.82x	0.81x
PEG	-0.3x	-0.8x	-0.7x	-5.07x	2.37x	1.55x
Capitalization / Revenue	6.55x	4.76x	2.75x	2.16x	2.07x	2x
EV / Revenue	0x	0x	0x	2.16x	2.07x	2x
EV / EBITDA	0x	0x	0x	7.89x	7.54x	7.21x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.62	0.41	0.37	0.37	0.36
Rate of return	-	4.77%	6.46%	7.46%	7.46%	7.26%
EPS ²	0.77	0.55	0.43	0.42	0.44	0.47
Distribution rate	-	113%	95.3%	88.1%	84.1%	76.6%
Net sales ¹	848.6	830.1	701.9	698	727	755
EBITDA ¹	301.4	266.4	192.8	191	200	209
EBIT	242.4	204.6	146.1	-	-	-
Net income ¹	201.8	167.1	131.1	128	135	142
Net Debt	-1,251	-1,091	-	-	-	-
Reference price ²	18.300	13.000	6.350	4.960	4.960	4.960
Nbr of stocks (in thousands)	3,03,948	3,03,948	3,03,948	3,03,948	-	-
Announcement Date	22/02/24	20/02/25	20/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAFE FERTILITY GROUP	11.81x	-	-	7.46%	4.46Cr
CVS HEALTH CORPORATION	13.15x	0.4x	8.38x	2.95%	12TCr
HCA HEALTHCARE, INC.	15.63x	1.89x	9.41x	0.66%	9.88TCr
NATERA, INC.	-288.65x	20.15x	-340.61x	-.--%	5.97TCr
FRESENIUS SE & CO. KGAA	14.48x	1.57x	9.5x	2.44%	3.01TCr
LABCORP HOLDINGS INC.	26.78x	2.33x	13.22x	0.8%	2.93TCr
QUEST DIAGNOSTICS INCORPORATED	24.39x	2.71x	13.74x	1.31%	2.77TCr
TENET HEALTHCARE CORPORATION	7.48x	1.45x	6.41x	-.--%	2.17TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.62x	5.47x	22.33x	2.28%	2.07TCr
IHH HEALTHCARE	30.38x	2.86x	12.88x	1.46%	1.71TCr
Average	-11.39x	4.31x	-27.19x	1.94%	4.21TCr
Weighted average by Cap.	-26.06x	4.33x	-39.39x	1.45%