|
Market Closed -
Xetra
09:05:09 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 20.50 EUR | -6.18% |
|
-7.87% | +33.99% |
| 23/10 | SAF-Holland SE : Warburg Research keeps its Buy rating | ZD |
| 16/10 | SAF-Holland SE : Deutsche Bank reiterates its Neutral rating | ZD |
Company Valuation: SAF-Holland SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558.3 | 400.2 | 690 | 670.9 | 688.9 | 909.9 | - | - |
| Change | - | -28.33% | 72.43% | -2.76% | 2.68% | 32.08% | - | - |
| Enterprise Value (EV) 1 | 756.4 | 910.7 | 1,140 | 1,144 | 1,194 | 1,340 | 1,273 | 1,196 |
| Change | - | 20.41% | 25.19% | 0.37% | 4.35% | 12.21% | -5% | -6.06% |
| P/E | 15.2x | 6.53x | 8.64x | 8.69x | 13.7x | 12.4x | 10.6x | 9.54x |
| PBR | 1.51x | 0.91x | 1.46x | 1.28x | 1.41x | 1.7x | 1.57x | 1.47x |
| PEG | - | 0.1x | 0.3x | -2.55x | -0.4x | 0.3x | 0.6x | 0.9x |
| Capitalization / Revenue | 0.45x | 0.26x | 0.33x | 0.36x | 0.4x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | 0.61x | 0.58x | 0.54x | 0.61x | 0.69x | 0.74x | 0.67x | 0.6x |
| EV / EBITDA | 5.73x | 5.6x | 4.32x | 4.44x | 5.17x | 5.61x | 4.92x | 4.35x |
| EV / EBIT | 8.12x | 7.31x | 5.64x | 6.01x | 7.28x | 8.18x | 7.13x | 6.31x |
| EV / FCF | 50.4x | 7.77x | 8.08x | 7.99x | 11x | 16.1x | 12.7x | 11.7x |
| FCF Yield | 1.98% | 12.9% | 12.4% | 12.5% | 9.07% | 6.2% | 7.87% | 8.58% |
| Dividend per Share 2 | 0.35 | 0.6 | 0.85 | 0.85 | 0.65 | 0.8478 | 0.9902 | 1.046 |
| Rate of return | 2.85% | 6.81% | 5.59% | 5.75% | 4.25% | 4.14% | 4.83% | 5.1% |
| EPS 2 | 0.81 | 1.35 | 1.76 | 1.7 | 1.12 | 1.654 | 1.943 | 2.15 |
| Distribution rate | 43.2% | 44.4% | 48.3% | 50% | 58% | 51.3% | 51% | 48.6% |
| Net sales 1 | 1,247 | 1,565 | 2,106 | 1,877 | 1,734 | 1,814 | 1,906 | 1,986 |
| EBITDA 1 | 132.1 | 162.7 | 264.1 | 258 | 231.1 | 238.9 | 258.6 | 275 |
| EBIT 1 | 93.13 | 124.6 | 202.1 | 190.4 | 164 | 163.8 | 178.6 | 189.5 |
| Net income 1 | 36.74 | 61.08 | 79.93 | 77.35 | 50.95 | 74.6 | 87.36 | 97.09 |
| Net Debt 1 | 198 | 510.6 | 450.2 | 473.5 | 505.3 | 430.1 | 363.1 | 285.9 |
| Reference price 2 | 12.30 | 8.82 | 15.20 | 14.78 | 15.30 | 20.50 | 20.50 | 20.50 |
| Nbr of stocks (in thousands) | 45,394 | 45,394 | 45,394 | 45,394 | 45,028 | 44,386 | - | - |
| Announcement Date | 17/03/22 | 30/03/23 | 14/03/24 | 21/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.39x | 0.74x | 5.61x | 4.14% | 101.89Cr | |
| 18.19x | 1.98x | 10.89x | 1.62% | 7.12TCr | |
| 15.74x | 1.09x | 8.38x | 2.37% | 3.65TCr | |
| 11.9x | 0.56x | 4.92x | 3.98% | 2.96TCr | |
| 12.2x | 0.53x | 3.78x | 4.81% | 2.77TCr | |
| 7.17x | 0.42x | 5.36x | 2.11% | 2.19TCr | |
| 15.53x | 2.66x | 9.44x | 3.9% | 1.99TCr | |
| 10.3x | 0.48x | 4.73x | 3.09% | 1.7TCr | |
| 20.61x | 0.83x | 10.19x | 3.45% | 1.7TCr | |
| 27.89x | 1.12x | 11.76x | 0.66% | 1.68TCr | |
| Average | 15.19x | 1.04x | 7.50x | 3.01% | 2.58TCr | |
| Weighted average by Cap. | 15.59x | 1.22x | 8.09x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SFQ Stock
- Valuation SAF-Holland SE
Select your edition
All financial news and data tailored to specific country editions
