Valuation Sabre Resources Limited

Equities

Market Closed - Australian S.E. Other stock markets 10:21:36 12/03/2026 am IST			5-day change	1st Jan Change
0.0110 ^AUD	-8.33%		-8.33%	-8.33%

04:21pm	Sabre Resources Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI
01/25/01	Sabre Resources Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Capitalization ¹	2.144	6.672	11.16	7.579	6.362	3.156
Change	-	211.16%	67.25%	-32.08%	-16.05%	-50.4%
Enterprise Value (EV) ¹	1.695	1.659	2.883	3.067	1.791	-1.239
Change	-	-2.12%	73.75%	6.37%	-41.59%	-169.2%
P/E ratio	-2.75x	-1.41x	-1.01x	-6.17x	-3.81x	-4.72x
PBR	0.16x	0.44x	0.77x	0.55x	0.43x	0.21x
PEG	-	-0x	-0x	0.1x	-0.64x	0.1x
Capitalization / Revenue	-	-	-	37,89,32,00,000x	32,46,14,898x	59,88,03,605x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-3.83x	-3.18x	-3.11x	-3.16x	-1.39x	1.28x
EV / EBIT	-2.37x	-0.49x	-0.3x	-2.35x	-1x	0.5x
EV / FCF	-5.37x	5.46x	1.3x	-1.14x	-0.54x	1x
FCF Yield	-18.6%	18.3%	77.1%	-87.6%	-184%	100%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.009095	-0.0283	-0.0396	-0.004214	-0.004464	-0.001694
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	0.0002	0.0196	0.00527
EBITDA ¹	-0.4425	-0.522	-0.926	-0.9692	-1.292	-0.9695
EBIT ¹	-0.7139	-3.418	-9.572	-1.304	-1.799	-2.458
Net income ¹	-0.6301	-4.168	-7.819	-1.214	-1.532	-0.6663
Net Debt ¹	-0.4489	-5.013	-8.276	-4.512	-4.571	-4.395
Reference price ²	0.0250	0.0400	0.0400	0.0260	0.0170	0.0080
Nbr of stocks (in thousands)	85,772	1,66,804	2,78,973	2,91,486	3,74,262	3,94,462
Announcement Date	15/09/20	29/09/21	02/10/22	28/09/23	27/09/24	30/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SABRE RESOURCES LIMITED	-	-	-	-	39L
SOUTHERN COPPER CORPORATION	27.35x	9.98x	15.03x	2.23%	16TCr
FREEPORT-MCMORAN INC.	23.54x	3.18x	7.37x	0.98%	8.84TCr
CMOC GROUP LIMITED	22.61x	2x	10.35x	1.73%	6.5TCr
JX ADVANCED METALS CORPORATION	35.37x	4.98x	18.92x	0.68%	2.44TCr
JIANGXI COPPER COMPANY LIMITED	15.01x	0.35x	12.85x	2.29%	2.28TCr
KOREA ZINC COMPANY, LTD.	42.4x	2.25x	24.38x	1.16%	2.3TCr
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	91.42x	-	-	0.32%	2.09TCr
BOLIDEN	12.77x	1.58x	6.64x	2.64%	2TCr
Average	33.81x	3.47x	13.65x	1.5%	4.7TCr
Weighted average by Cap.	28.91x	5.49x	12.82x	1.67%