Stock SRAC S.R. ACCORD LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials S.R. Accord Ltd.

Equities

SRAC

IL0004220146

Corporate Financial Services

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 06:19:14 05/05/2024 pm IST 		5-day change 1st Jan Change
2,847 ILa +0.96% Intraday chart for S.R. Accord Ltd. -3.82% +17.55%
31/03 S.R. Accord Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 S.R. Accord Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 250.2 686.2 837.9 704.5 516.6 328.1
Enterprise Value (EV) 1 616.6 1,227 1,341 1,563 1,598 1,177
P/E ratio 9.69 x 12.3 x 14.6 x 9.98 x 6.34 x 4.93 x
Yield 7.26% 4.27% 3.85% 4.54% 4.86% 4.26%
Capitalization / Revenue 4.44 x 7.83 x 9.18 x 6.29 x 4.09 x 3.09 x
EV / Revenue 11 x 14 x 14.7 x 13.9 x 12.7 x 11.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.16 x 5.36 x 3.43 x 2.52 x 1.54 x 0.7 x
Nbr of stocks (in thousands) 11,870 11,869 13,546 13,546 13,546 13,546
Reference price 2 21.08 57.81 61.86 52.01 38.14 24.22
Announcement Date 31/03/19 30/04/20 14/03/21 16/03/22 29/03/23 31/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 56.29 87.59 91.25 112.1 126.3 106.1
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 45.13 73.36 73.28 91.92 100.8 85.97
Net income 1 25.82 55.83 55.98 70.56 81.41 65.35
Net margin 45.87% 63.74% 61.34% 62.96% 64.44% 61.62%
EPS 2 2.175 4.700 4.237 5.209 6.020 4.910
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.530 2.470 2.380 2.362 1.853 1.032
Announcement Date 31/03/19 30/04/20 14/03/21 16/03/22 29/03/23 31/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 366 541 503 858 1,082 849
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 23.3% 45.8% 30.1% 26.9% 26.4% 18.8%
ROA (Net income/ Total Assets) 6.5% 9.18% 7.29% 6.92% 5.92% 4.79%
Assets 1 397.3 608.3 768.4 1,019 1,376 1,363
Book Value Per Share 2 9.740 10.80 18.00 20.60 24.70 34.80
Cash Flow per Share 2 0.3000 0.3900 1.700 2.290 4.660 2.780
Capex 1 0.14 0.4 2.34 0.09 0.87 0.25
Capex / Sales 0.25% 0.46% 2.57% 0.08% 0.68% 0.24%
Announcement Date 31/03/19 30/04/20 14/03/21 16/03/22 29/03/23 31/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Loans

1st Jan change Capi.
S.R. ACCORD LTD. Stock S.R. Accord Ltd.
+17.55% 80.53M
MAIN STREET CAPITAL CORPORATION Stock Main Street Capital Corporation
+16.52% 4.28B
BLUE OWL CAPITAL CORPORATION III Stock Blue Owl Capital Corporation III
0.00% 1.85B
JAPAN SECURITIES FINANCE CO., LTD. Stock Japan Securities Finance Co., Ltd.
+2.52% 871M
RUNWAY GROWTH FINANCE CORP. Stock Runway Growth Finance Corp.
+3.25% 528M
EVN FINANCE Stock EVN Finance
-16.88% 370M
MENIF - FINANCIAL SERVICES LTD Stock Menif - Financial Services Ltd
+34.09% 202M
ASAX CO., LTD. Stock Asax Co., Ltd.
+11.05% 169M
QUARA FINANCE COMPANY Stock Quara Finance Company
0.00% 133M
EVERGREEN MAX CASH CAPITAL Stock Evergreen Max Cash Capital
+17.07% 113M
Commercial Loans
  1. Stock Market
  2. Equities
  3. SRAC Stock
  4. Financials S.R. Accord Ltd.