Company Valuation: S&P Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,13,676 1,09,123 1,39,557 1,54,372 1,58,240 1,23,989 - -
Change - -4% 27.89% 10.62% 2.51% -21.65% - -
Enterprise Value (EV) 1 1,11,285 1,18,792 1,49,725 1,64,104 1,69,583 1,35,911 1,35,279 1,34,155
Change - 6.75% 26.04% 9.6% 3.34% -19.86% -0.47% -0.83%
P/E Ratio 37.7x 31.8x 53.5x 40.3x 35.6x 24.7x 22x 19.1x
PBR 54x 2.92x 4.1x 4.67x 5.1x 3.99x 3.92x 3.76x
PEG - -2x -2.4x 0.8x 1.9x 1.6x 1.8x 1.3x
Capitalization / Revenue 13.7x 9.21x 11.2x 10.9x 10.3x 7.51x 7x 6.53x
EV / Revenue 13.4x 10x 12x 11.6x 11.1x 8.23x 7.64x 7.06x
EV / EBITDA 23.9x 21.9x 25.7x 23.3x 21.6x 16x 14.7x 13.5x
EV / EBIT 24.3x 22.3x 26.1x 23.6x 21.9x 16.2x 14.9x 13.5x
EV / FCF 33.4x 30x 36.9x 28.8x 30.9x 23.1x 20.4x -
FCF Yield 3% 3.33% 2.71% 3.48% 3.23% 4.32% 4.91% -
Dividend per Share 2 3.08 3.32 3.6 3.64 3.84 3.918 4.093 4.623
Rate of return 0.65% 0.99% 0.82% 0.73% 0.73% 0.94% 0.98% 1.1%
EPS 2 12.51 10.53 8.23 12.35 14.66 16.95 19.02 21.9
Distribution rate 24.6% 31.5% 43.7% 29.5% 26.2% 23.1% 21.5% 21.1%
Net sales 1 8,297 11,842 12,497 14,208 15,336 16,514 17,702 18,994
EBITDA 1 4,663 5,427 5,833 7,054 7,840 8,510 9,197 9,963
EBIT 1 4,581 5,319 5,732 6,958 7,730 8,376 9,094 9,945
Net income 1 3,024 3,543 2,626 3,852 4,471 4,976 5,412 6,073
Net Debt 1 -2,391 9,669 10,168 9,732 11,343 11,922 11,290 10,166
Reference price 2 471.93 334.94 440.52 498.03 522.59 418.91 418.91 418.91
Nbr of stocks (in thousands) 2,40,875 3,25,800 3,16,800 3,09,966 3,02,800 2,95,980 - -
Announcement Date 08/02/22 09/02/23 08/02/24 11/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.72x8.23x15.97x0.94% 12TCr
29.96x14.2x22.9x1.38% 4.36TCr
20.5x4.67x11.65x3.14% 3.57TCr
23.29x3.61x11.42x1.31% 1.95TCr
11.8x2.81x8.46x4.42% 1.58TCr
23.59x4.79x12.14x3.05% 1.5TCr
15.66x3.32x9.38x0.78% 1.27TCr
15.76x3.97x10.54x1.86% 878.57Cr
47.56x - - 0.61% 396.88Cr
Average 23.65x 5.70x 12.81x 1.94% 3.1TCr
Weighted average by Cap. 23.74x 7.52x 15.07x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPGI Stock
  4. Valuation S&P Global, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!