|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.93 USD | -1.73% |
|
+0.58% | +69.48% |
| 13/07 | BetRivers Launches Casino Gaming and Sports Betting Mobile Platform in Alberta | CI |
| 06/07 | Rush Street Interactive Insider Sold Shares Worth $4,942,364, According to a Recent SEC Filing | MT |
Company Valuation: Rush Street Interactive, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 997.4 | 230.2 | 321.6 | 1,216 | 1,902 | 3,428 | - | - |
| Change | - | -76.92% | 39.67% | 278.07% | 56.49% | 80.2% | - | - |
| Enterprise Value (EV) 1 | 716.4 | 24.15 | 150.6 | 982.9 | 1,562 | 2,965 | 2,764 | 2,479 |
| Change | - | -96.63% | 523.55% | 552.78% | 58.9% | 89.82% | -6.78% | -10.31% |
| P/E | -47.1x | -5.89x | -16.6x | 457x | 62.7x | 87.1x | 54.2x | 49.9x |
| PBR | 42.4x | 14.2x | 18.6x | 40.4x | 31.2x | 35.4x | 24.1x | 14.9x |
| PEG | - | -0.1x | 0.3x | -4x | 0x | 4x | 0.9x | 5.83x |
| Capitalization / Revenue | 2.04x | 0.39x | 0.47x | 1.32x | 1.68x | 2.25x | 1.95x | 1.72x |
| EV / Revenue | 1.47x | 0.04x | 0.22x | 1.06x | 1.38x | 1.94x | 1.57x | 1.24x |
| EV / EBITDA | -11x | -0.26x | 18.4x | 10.6x | 10.2x | 12.1x | 8.78x | 6.37x |
| EV / EBIT | -7.6x | -0.19x | -2.92x | 40.4x | 17.9x | 17.1x | 11.7x | 8.34x |
| EV / FCF | -13.9x | -0.37x | -20.8x | 12.1x | 11.5x | 17.2x | 11.8x | 8.24x |
| FCF Yield | -7.21% | -267% | -4.8% | 8.25% | 8.68% | 5.81% | 8.47% | 12.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.35 | -0.61 | -0.27 | 0.03 | 0.31 | 0.378 | 0.608 | 0.66 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 488.1 | 592.2 | 691.2 | 924.1 | 1,134 | 1,525 | 1,755 | 1,991 |
| EBITDA 1 | -65.12 | -91.78 | 8.168 | 92.54 | 153.7 | 245.1 | 314.8 | 388.9 |
| EBIT 1 | -94.28 | -124.8 | -51.61 | 24.31 | 87.42 | 172.9 | 237.1 | 297.1 |
| Net income 1 | -19.49 | -38.63 | -18.3 | 2.388 | 33.31 | 64.65 | 106.6 | 65.23 |
| Net Debt 1 | -281 | -206.1 | -171 | -232.8 | -340.5 | -463.4 | -664.4 | -949.2 |
| Reference price 2 | 16.50 | 3.59 | 4.49 | 13.72 | 19.43 | 32.93 | 32.93 | 32.93 |
| Nbr of stocks (in thousands) | 60,451 | 64,131 | 71,616 | 88,607 | 97,912 | 1,04,107 | - | - |
| Announcement Date | 02/03/22 | 01/03/23 | 06/03/24 | 26/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 88.65x | 1.99x | 12.41x | -.--% | 348.86Cr | |
| 24.09x | 6.19x | 14.52x | 1.63% | 2.58TCr | |
| 47.25x | 1.6x | 10.35x | -.--% | 1.88TCr | |
| 12.57x | 2.03x | 7.2x | 5.05% | 1.74TCr | |
| 11.8x | 5.27x | 8.05x | 4.38% | 1.39TCr | |
| 11.73x | 2.28x | 8.04x | 7.6% | 1.36TCr | |
| 98.2x | 1.92x | 17.04x | -.--% | 1.25TCr | |
| 35.43x | 3.91x | 19.48x | 2.88% | 873.7Cr | |
| 17.02x | 2.68x | 10.05x | 2.19% | 752.46Cr | |
| Average | 38.53x | 3.10x | 11.90x | 2.64% | 1.35TCr | |
| Weighted average by Cap. | 33.09x | 3.40x | 11.65x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSI Stock
- Valuation Rush Street Interactive, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition