Valuation RPCG

Stocks

End-of-day quote Thailand S.E. 15/09/2026			5-day change	1st Jan Change
0.4300 ^THB	+2.38%		+2.38%	+53.57%

11/08	RPCG Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/07	RPCG Public Company Limited Announces Changing of Chief Accountant, Effective July 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	795.8	1,748	1,252	808.9	508.8	365.3
Change	-	119.67%	-28.36%	-35.42%	-37.1%	-28.21%
Enterprise Value (EV) ¹	13.51	1,807	1,206	3,061	2,314	1,849
Change	-	13,275.01%	-33.24%	153.78%	-24.41%	-20.08%
P/E	18x	2.51x	19.6x	29.1x	-7.07x	-6.93x
PBR	0.46x	0.71x	0.51x	0.33x	0.22x	0.16x
PEG	-	0x	-0.2x	-0.5x	0x	0.3x
Capitalization / Revenue	0.19x	0.32x	0.16x	0.08x	0.06x	0.04x
EV / Revenue	0x	0.33x	0.15x	0.3x	0.26x	0.22x
EV / EBITDA	0.27x	81.1x	9.33x	10.9x	15.4x	19.3x
EV / EBIT	-0.62x	-35.9x	21.4x	18.8x	110x	-70.2x
EV / FCF	0.02x	-1.2x	4.65x	-0.74x	-8.48x	4.61x
FCF Yield	5,369%	-83.6%	21.5%	-136%	-11.8%	21.7%
Dividend per Share ²	-	0.1	-	0.04	0.01	0.01
Rate of return	-	7.46%	-	6.45%	2.56%	3.57%
EPS ²	0.034	0.5334	0.049	0.0213	-0.0551	-0.0404
Distribution rate	-	18.7%	-	188%	-18.1%	-24.7%
Net sales ¹	4,166	5,480	7,838	10,273	8,974	8,365
EBITDA ¹	49.18	22.28	129.2	281.2	149.8	95.88
EBIT ¹	-21.72	-50.39	56.42	162.6	21.08	-26.33
Net income ¹	44.33	696	63.99	27.8	-71.92	-52.75
Net Debt ¹	-782.3	58.53	-46.22	2,252	1,805	1,484
Reference price ²	0.6100	1.3400	0.9600	0.6200	0.3900	0.2800
Nbr of stocks (in thousands)	13,04,664	13,04,664	13,04,664	13,04,664	13,04,664	13,04,664
Announcement Date	24/02/21	23/02/22	24/02/23	23/02/24	24/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RPCG	-	-	-	-	1.65Cr
AIR LIQUIDE	26.93x	4.18x	13.43x	2.15%	12TCr
NAN YA PLASTICS CORPORATION	16.61x	6.17x	31.45x	2.76%	5.84TCr
SABIC	57.15x	1.33x	9.33x	6.18%	3.88TCr
WANHUA CHEMICAL GROUP CO., LTD.	11.96x	1.22x	6.66x	2.83%	3.43TCr
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.91x	3.21x	7.54x	4.38%	2.6TCr
SOLAR INDUSTRIES INDIA LIMITED	78.7x	14.29x	51.99x	0.06%	2.1TCr
LYONDELLBASELL INDUSTRIES N.V.	8.58x	0.86x	5.28x	4.4%	2.03TCr
RONGSHENG PETROCHEMICAL CO., LTD.	16x	0.77x	5.75x	1.93%	1.88TCr
HENGLI PETROCHEMICAL CO.,LTD.	9.87x	1.01x	7.73x	4.32%	1.77TCr
Average	26.19x	3.67x	15.46x	3.22%	3.58TCr
Weighted average by Cap.	26.44x	3.91x	15.97x	3.01%