Valuation: Royal Plus

Market Cap 87Cr 2.6Cr 2.28Cr 2.13Cr 1.96Cr 3.67Cr 248.54Cr 3.73Cr 25Cr 9.87Cr 123.26Cr 9.77Cr 9.56Cr 425.85Cr P/E 2024
79.5x
P/E 2025 -9.85x
Enterprise Value 117.62Cr 3.51Cr 3.08Cr 2.87Cr 2.64Cr 4.95Cr 335.63Cr 5.04Cr 34Cr 13Cr 166.45Cr 13Cr 13Cr 575.09Cr EV / Sales 2024
2.42x
EV / Sales 2025 0.81x
Free-Float
21.33%
Yield 2024
1.18%
Yield 2025 -
02/06 Royal Plus Public Company Limited Announces CFO Changes, Effective June 1, 2026 CI
02/06 Plus Announces Termination of Kitti Wachirajirakorn as Deputy Managing Director Operation and Business Development Effective June 1, 2026 CI
14/05 Royal Plus Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
13/05 Royal Plus Public Company Limited Announces Change of Company Secretary CI
20/02 Royal Plus Public Company Limited Proposes Omission of Dividend Payment for the Year Ended December 31, 2025 CI
20/02 Royal Plus Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
13/11 Royal Plus Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 Royal Plus Public Company Limited Announces Executive and Committee Changes CI
13/25/13 Royal Plus Public Company Limited Announces Change in CFO, Effective August 31, 2025 CI
23/25/23 Royal Plus Public Company Limited Announces Demise of Comepisith Ratchatakanjanemas, Independent Director, Member of the Nominating and Remuneration Committee, and Member of the Corporate Governance and Sustainability Committee CI
10/25/10 Royal Plus Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/25/21 Royal Plus Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
20/25/20 Royal Plus Public Company Limited Proposes Dividend Payment for 2024, Payable on May 16, 2025 CI
Manager TitleAgeSince
Chief Executive Officer 50 24/03/1998
Director of Finance/CFO 48 31/08/2025
Compliance Officer - -
Director TitleAgeSince
Chairman 74 04/07/2016
Director/Board Member 57 04/07/2016
Director/Board Member 47 04/07/2016
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 2.59Cr
+1.15%+17.41%-1.23%+180.70% 241.6Cr
+0.13%+16.89%+22.41%+100.34% 91Cr
+4.82%+4.38%-7.64%+6.53% 88Cr
+0.74%+1.48%-12.74%-62.36% 31Cr
+1.16%-1.74%+141.10%+301.94% 11Cr
Average +1.33%+7.21%+28.38%+105.43% 92.63Cr
Weighted average by Cap. +1.61%+12.87%+4.83%+118.32%

Financials

2024 2025
Net sales 143.08Cr 4.27Cr 3.75Cr 3.49Cr 3.21Cr 6.02Cr 408.26Cr 6.12Cr 41Cr 16Cr 202.47Cr 16Cr 16Cr 699.54Cr 132Cr 3.94Cr 3.46Cr 3.22Cr 2.96Cr 5.56Cr 376.65Cr 5.65Cr 38Cr 15Cr 186.8Cr 15Cr 14Cr 645.38Cr
Net income 4.3Cr 12.83L 11.26L 10.49L 10L 18.08L 12Cr 18.39L 1.24Cr 48.7L 6.08Cr 48.18L 47.14L 21Cr -7.82Cr -23.37L -20.51L -19.1L -17.57L -32.93L -22Cr -33.5L -2.27Cr -88.69L -11Cr -87.74L -85.84L -38Cr
Net Debt 5.26Cr 15.71L 13.78L 12.83L 11.81L 22.13L 15Cr 22.51L 1.52Cr 59.6L 7.44Cr 58.96L 57.69L 26Cr 31Cr 91.17L 80.01L 74.5L 68.53L 1.28Cr 87Cr 1.31Cr 8.84Cr 3.46Cr 43Cr 3.42Cr 3.35Cr 149.24Cr
Logo Royal Plus
Royal Plus Public Company Limited is a Thailand-based company. The Company is engaged in the manufacturing and distribution of beverages, including fruit juice, fruit juice with basil seeds, fruit juice with chia seeds, coconut milk, and soy milk. The Company operates through the Beverage business segment. Its products include coconut water, coconut water with pulp, coconut milk drinks, fruit-flavored drinks mixed with chia seeds, fruit-flavored drinks mixed with basil seeds, fruit juice with Nata De Coco, and milk tea with boba. Its coconut juice products are marketed under the brand COCO ROYAL, basil-seed fruit juice products under the brand Nita, fruit juice with Nata De Coco under the brand MABU Coco, and milk tea with boba under the brand MABU Boba. The Company provides services as an original equipment manufacturer (OEM), original design manufacturer (ODM), and original brand manufacturer (OBM). It exports its products to approximately 106 countries worldwide.
Employees
-

Quarterly revenue - Rate of surprise