Valuation: Royal Plus

Market Cap 67Cr 2Cr 1.79Cr 1.64Cr 1.49Cr 2.83Cr 187.66Cr 2.9Cr 20Cr 7.84Cr 100.47Cr 7.51Cr 7.35Cr 316.43Cr P/E 2024
79.5x
P/E 2025 -9.85x
Enterprise Value 98Cr 2.91Cr 2.6Cr 2.39Cr 2.17Cr 4.12Cr 273.15Cr 4.22Cr 29Cr 11Cr 146.24Cr 11Cr 11Cr 460.59Cr EV / Sales 2024
2.42x
EV / Sales 2025 0.81x
Free-Float
21.33%
Yield 2024
1.18%
Yield 2025 -
13/08 Royal Plus Public Company Limited Announces Company Secretary Changes, Effective August 13, 2026 CI
13/08 Royal Plus Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
02/06 Royal Plus Public Company Limited Announces CFO Changes, Effective June 1, 2026 CI
02/06 Plus Announces Termination of Kitti Wachirajirakorn as Deputy Managing Director Operation and Business Development Effective June 1, 2026 CI
14/05 Royal Plus Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
13/05 Royal Plus Public Company Limited Announces Change of Company Secretary CI
20/02 Royal Plus Public Company Limited Proposes Omission of Dividend Payment for the Year Ended December 31, 2025 CI
20/02 Royal Plus Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
13/11 Royal Plus Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 Royal Plus Public Company Limited Announces Executive and Committee Changes CI
13/25/13 Royal Plus Public Company Limited Announces Change in CFO, Effective August 31, 2025 CI
23/25/23 Royal Plus Public Company Limited Announces Demise of Comepisith Ratchatakanjanemas, Independent Director, Member of the Nominating and Remuneration Committee, and Member of the Corporate Governance and Sustainability Committee CI
10/25/10 Royal Plus Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
Manager TitleAgeSince
Chief Executive Officer 50 24/03/1998
Director of Finance/CFO 48 31/08/2025
Compliance Officer - -
Director TitleAgeSince
Chairman 74 04/07/2016
Director/Board Member 57 04/07/2016
Director/Board Member 47 04/07/2016
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 2Cr
+0.38%+0.21%+36.12%+69.48% 41TCr
+0.38%+1.04%-0.75%-14.61% 19TCr
-0.17%-4.96%+30.90%+65.72% 8.93TCr
+1.65%+1.61%-15.55%+3.69% 6.42TCr
+0.38%+3.56%+33.59%+85.13% 5.12TCr
+0.85%+0.33%+42.30%+19.55% 5.03TCr
+2.86%+0.56%+30.52%+43.00% 2.47TCr
-1.12%+4.91%+25.69%+34.68% 2.12TCr
+0.14%-11.46%+17.55%+102.40% 2.07TCr
Average +0.49%-0.56%+22.26%+45.45% 10TCr
Weighted average by Cap. +0.40%+0.64%+23.75%+44.44%

Financials

2024 2025
Net sales 143.08Cr 4.28Cr 3.82Cr 3.51Cr 3.19Cr 6.04Cr 400.75Cr 6.19Cr 42Cr 17Cr 214.55Cr 16Cr 16Cr 675.74Cr 132Cr 3.94Cr 3.52Cr 3.24Cr 2.94Cr 5.57Cr 369.72Cr 5.71Cr 39Cr 15Cr 197.94Cr 15Cr 14Cr 623.42Cr
Net income 4.3Cr 12.84L 11.46L 10.55L 10L 18.14L 12Cr 18.59L 1.26Cr 50.28L 6.44Cr 48.19L 47.16L 20Cr -7.82Cr -23.38L -20.87L -19.21L -17.43L -33.03L -22Cr -33.85L -2.3Cr -91.57L -12Cr -87.76L -85.89L -37Cr
Net Debt 5.26Cr 15.71L 14.03L 12.91L 11.71L 22.2L 15Cr 22.75L 1.54Cr 61.53L 7.88Cr 58.98L 57.72L 25Cr 31Cr 91.21L 81.41L 74.91L 67.99L 1.29Cr 85Cr 1.32Cr 8.96Cr 3.57Cr 46Cr 3.42Cr 3.35Cr 144.16Cr
Projected Income Statement - Annual - Royal Plus
Logo Royal Plus
Royal Plus Public Company Limited is a Thailand-based company. The Company is engaged in the manufacturing and distribution of beverages, including fruit juice, fruit juice with basil seeds, fruit juice with chia seeds, coconut milk, and soy milk. The Company operates through the Beverage business segment. Its products include coconut water, coconut water with pulp, coconut milk drinks, fruit-flavored drinks mixed with chia seeds, fruit-flavored drinks mixed with basil seeds, fruit juice with Nata De Coco, and milk tea with boba. Its coconut juice products are marketed under the brand COCO ROYAL, basil-seed fruit juice products under the brand Nita, fruit juice with Nata De Coco under the brand MABU Coco, and milk tea with boba under the brand MABU Boba. The Company provides services as an original equipment manufacturer (OEM), original design manufacturer (ODM), and original brand manufacturer (OBM). It exports its products to approximately 106 countries worldwide.
Employees
-

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Royal Plus