Valuation Royal Gold, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 14/05/2026 am IST			5-day change	1st Jan Change
244.99 ^USD	-0.15%		+3.42%	+10.21%

12/05	Royal Gold, Inc. Presents at Renmark Financial Communications Virtual Non-Deal Roadshow Series, May-12-2026 12:00 PM
07/05	Royal Gold, Inc., Q1 2026 Earnings Call, May 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,906	7,394	7,946	8,670	18,761	20,791	-	-
Change	-	7.07%	7.47%	9.11%	116.39%	10.82%	-	-
Enterprise Value (EV) ¹	6,767	7,847	8,088	8,475	19,423	20,182	18,905	17,480
Change	-	15.95%	3.08%	4.78%	129.19%	3.91%	-6.33%	-7.54%
P/E ratio	25.2x	31.1x	-	26.2x	33.2x	19.6x	18.6x	18.9x
PBR	2.66x	2.7x	-	-	-	2.57x	2.3x	2.09x
PEG	-	-2.4x	-	-	1x	0.2x	3.57x	-11.05x
Capitalization / Revenue	10.6x	12.3x	13.1x	12.1x	18.2x	10.2x	9.12x	9.67x
EV / Revenue	10.4x	13x	13.4x	11.8x	18.8x	9.9x	8.29x	8.13x
EV / EBITDA	13x	16.5x	16.9x	14.5x	22.9x	12.4x	10.2x	9.95x
EV / EBIT	20.6x	27.7x	26.7x	19.7x	30.4x	15.2x	12.2x	12.7x
EV / FCF	110x	-15.5x	19.6x	19.8x	-22.1x	17.4x	11.9x	11.7x
FCF Yield	0.91%	-6.43%	5.11%	5.04%	-4.53%	5.76%	8.43%	8.54%
Dividend per Share ²	1.3	1.425	1.525	1.65	1.825	1.92	2	2.2
Rate of return	1.24%	1.26%	1.26%	1.25%	0.82%	0.78%	0.82%	0.9%
EPS ²	4.17	3.63	-	5.04	6.69	12.52	13.17	12.95
Distribution rate	31.2%	39.3%	-	32.7%	27.3%	15.3%	15.2%	17%
Net sales ¹	653.6	603.2	605.7	719.4	1,030	2,038	2,281	2,151
EBITDA ¹	522.6	474.4	479.6	585.8	848.3	1,631	1,854	1,756
EBIT ¹	328.4	283.7	303.2	429.9	638.2	1,326	1,553	1,374
Net income ¹	274	239	-	332	466.3	975.5	1,116	1,100
Net Debt ¹	-138.4	453	141.8	-195.5	661.7	-609.9	-1,887	-3,312
Reference price ²	105.21	112.72	120.96	131.85	222.29	244.99	244.99	244.99
Nbr of stocks (in thousands)	65,637	65,593	65,692	65,757	84,398	84,867	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROYAL GOLD, INC.	19.57x	9.9x	12.37x	0.78%	2.08TCr
NEWMONT CORPORATION	11.25x	4.14x	6.2x	0.87%	13TCr
AGNICO EAGLE MINES LIMITED	13.6x	5.38x	7.53x	0.86%	9.8TCr
BARRICK MINING CORPORATION	11.38x	3.2x	4.58x	1.82%	7.52TCr
WHEATON PRECIOUS METALS CORP.	26.5x	15.68x	18.64x	0.55%	6.46TCr
ANGLOGOLD ASHANTI PLC	11.46x	3.6x	5.08x	3.92%	5.18TCr
KINROSS GOLD CORPORATION	9.93x	3.4x	5.2x	0.48%	3.74TCr
NORTHERN STAR RESOURCES LIMITED	17.85x	4.12x	7.68x	2.41%	2.25TCr
COEUR MINING, INC.	11.19x	3.18x	4.88x	-	2.04TCr
ALAMOS GOLD INC.	16.86x	5.96x	8.39x	0.37%	1.83TCr
Average	14.96x	5.86x	8.05x	1.34%	5.36TCr
Weighted average by Cap.	14.25x	5.77x	7.86x	1.29%