Valuation Royal Bank of Canada

Equities

Market Closed - Toronto S.E. Other stock markets 02:45:11 14/01/2026 am IST			5-day change	1st Jan Change
234.56 ^CAD	-0.32%		-0.38%	+0.24%

13/01	Royal Bank of Canada and Canadian Tire Corporation, Limited Launch Loyalty Partnership, Unlocking More Rewards and Value for Millions of Canadians	CI
13/01	RBC, Canadian Tire, Launch Loyalty Partnership	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,83,527	1,75,425	1,55,218	2,38,180	2,88,683	3,28,434	-	-
Change	-	-4.41%	-11.52%	53.45%	21.2%	13.77%	-	-
Enterprise Value (EV)	1,83,527	1,75,425	1,55,218	2,38,180	2,88,683	3,28,434	3,28,434	3,28,434
Change	-	-4.41%	-11.52%	53.45%	21.2%	13.77%	0%	0%
P/E ratio	11.6x	11.4x	10.5x	15x	14.6x	15.2x	13.9x	12.8x
PBR	2x	1.73x	1.32x	1.87x	2.26x	2.41x	2.24x	2.17x
PEG	-	-	-2.07x	2.1x	0.6x	1.56x	1.45x	1.6x
Capitalization / Revenue	3.69x	3.58x	2.77x	4.15x	4.33x	4.68x	4.45x	4.35x
EV / Revenue	0x	0x	0x	0x	0x	4.68x	4.45x	4.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.2x	9.71x	10.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.96	5.34	5.6	6.04	6.737	7.292	8.43
Rate of return	3.35%	3.93%	4.82%	3.33%	2.94%	2.87%	3.11%	3.59%
EPS ²	11.06	11.06	10.5	11.25	14.07	15.44	16.92	18.27
Distribution rate	39.1%	44.8%	50.9%	49.8%	42.9%	43.6%	43.1%	46.1%
Net sales ¹	49,693	48,985	56,129	57,344	66,605	70,193	73,728	75,575
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,878	20,593	21,897	24,646	30,668	32,177	33,825	32,559
Net income ¹	16,038	15,547	14,623	15,908	19,868	21,373	22,978	24,414
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	128.82	126.05	110.76	168.39	205.47	234.56	234.56	234.56
Nbr of stocks (in thousands)	14,24,676	13,91,712	14,01,394	14,14,456	14,04,990	14,00,212	-	-
Announcement Date	01/12/21	30/11/22	30/11/23	04/12/24	03/12/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROYAL BANK OF CANADA	15.24x	-	-	2.86%	24TCr
JPMORGAN CHASE & CO.	16.04x	-	-	1.78%	88TCr
BANK OF AMERICA CORPORATION	14.52x	-	-	1.97%	40TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.6x	-	-	5.56%	37TCr
WELLS FARGO & COMPANY	15.05x	-	-	1.79%	30TCr
HSBC HOLDINGS PLC	13.78x	-	-	4.37%	28TCr
CHINA CONSTRUCTION BANK CORPORATION	5.36x	-	-	5.57%	27TCr
BANK OF CHINA LIMITED	5.49x	-	-	5.62%	24TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.05x	-	-	2.8%	19TCr
BANCO SANTANDER, S.A.	11.67x	-	-	2.19%	18TCr
Average	11.68x			3.45%	33.38TCr
Weighted average by Cap.	12.43x			3.17%