Company Valuation: Royal Bank of Canada

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,83,527 1,75,425 1,55,218 2,38,180 2,88,683 3,86,987 - -
Change - -4.41% -11.52% 53.45% 21.2% 34.05% - -
Enterprise Value (EV) 1,83,527 1,75,425 1,55,218 2,38,180 2,88,683 3,86,987 3,86,987 3,86,987
Change - -4.41% -11.52% 53.45% 21.2% 34.05% 0% 0%
P/E Ratio 11.6x 11.4x 10.5x 15x 14.6x 17.7x 16.2x 15.3x
PBR 2x 1.73x 1.32x 1.87x 2.26x 2.92x 2.73x 2.63x
PEG - - -2.07x 2.1x 0.6x 1.4x 1.72x 2.57x
Capitalization / Revenue 3.69x 3.58x 2.77x 4.15x 4.33x 5.41x 5.17x 5.11x
EV / Revenue 0x 0x 0x 0x 0x 5.41x 5.17x 5.11x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.5x 10.8x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.32 4.96 5.34 5.6 6.04 6.775 7.452 7.74
Rate of return 3.35% 3.93% 4.82% 3.33% 2.94% 2.41% 2.65% 2.75%
EPS 2 11.06 11.06 10.5 11.25 14.07 15.88 17.38 18.41
Distribution rate 39.1% 44.8% 50.9% 49.8% 42.9% 42.7% 42.9% 42%
Net sales 1 49,693 48,985 56,129 57,344 66,605 71,558 74,836 75,752
EBITDA - - - - - - - -
EBIT 1 19,878 20,593 21,897 24,646 30,668 33,679 35,699 -
Net income 1 16,038 15,547 14,623 15,908 19,868 22,103 23,420 24,426
Net Debt - - - - - - - -
Reference price 2 128.82 126.05 110.76 168.39 205.47 281.51 281.51 281.51
Nbr of stocks (in thousands) 14,24,676 13,91,712 14,01,394 14,14,456 14,04,990 13,89,739 - -
Announcement Date 01/12/21 30/11/22 30/11/23 04/12/24 03/12/25 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.53x - - 2.43% 28TCr
14.31x - - 1.97% 86TCr
12.49x - - 2.11% 40TCr
5.99x - - 5.17% 38TCr
11.49x - - 4.51% 32TCr
5.85x - - 5.22% 31TCr
6.25x - - 4.99% 27TCr
11.89x - - 2.26% 25TCr
16.57x - - 2.33% 23TCr
17.55x - - 2.68% 19TCr
Average 11.99x 3.37% 34.87TCr
Weighted average by Cap. 11.97x 3.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RY Stock
  4. Valuation Royal Bank of Canada
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!