|
Market Closed -
Sao Paulo
01:30:00 19/05/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1.600 BRL | -.--% |
|
-.--% | -5.33% |
| 19/08 | Rossi Residencial S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 18/08 | Rossi Residencial S.A. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Rossi Residencial S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 112.1 | 160.1 | 56.1 | 79.41 | 55.31 | 33.85 |
| Change | - | 42.84% | -64.96% | 41.55% | -30.35% | -38.81% |
| Enterprise Value (EV) 1 | 942.9 | 753.1 | 639.5 | 369.7 | 414.3 | 473.5 |
| Change | - | -20.13% | -15.09% | -42.19% | 12.07% | 14.29% |
| P/E | 6.07x | -0.8x | -0.13x | 0.3x | 0.62x | -0.21x |
| PBR | -0.21x | -0.22x | -0.05x | -0.09x | -0.07x | -0.04x |
| PEG | - | 0x | -0x | -0x | -0x | 0x |
| Capitalization / Revenue | 1.47x | 2.69x | -1.5x | 8.01x | 0.38x | 1.31x |
| EV / Revenue | 12.4x | 12.7x | -17.1x | 37.3x | 2.83x | 18.3x |
| EV / EBITDA | -4.38x | -4.96x | -7.75x | -1.38x | 7.92x | -6.22x |
| EV / EBIT | -4.31x | -4.85x | -7.65x | -1.37x | 7.94x | -6.2x |
| EV / FCF | 5.64x | 10.7x | -4.81x | -0.77x | -2.31x | -28.7x |
| FCF Yield | 17.7% | 9.33% | -20.8% | -130% | -43.2% | -3.49% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.093 | -11.81 | -22.46 | 13.49 | 4.49 | -8.192 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 76.16 | 59.42 | -37.4 | 9.917 | 146.4 | 25.85 |
| EBITDA 1 | -215.3 | -151.9 | -82.5 | -268 | 52.34 | -76.11 |
| EBIT 1 | -218.7 | -155.3 | -83.64 | -268.9 | 52.18 | -76.33 |
| Net income 1 | 14.94 | -190.7 | -426.5 | 256.1 | 85.27 | -155.6 |
| Net Debt 1 | 830.8 | 593 | 583.4 | 290.3 | 359 | 439.7 |
| Reference price 2 | 6.630 | 9.470 | 2.840 | 4.020 | 2.800 | 1.690 |
| Nbr of stocks (in thousands) | 16,908 | 16,908 | 19,755 | 19,755 | 19,755 | 20,027 |
| Announcement Date | 17/03/21 | 16/03/22 | 15/03/23 | 20/03/24 | 19/03/26 | 18/08/26 |
1BRL in Million2BRL
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.86L | |
| 61.61x | - | - | - | 6.58TCr | |
| 14.08x | 4.56x | 12.27x | 3.6% | 4.01TCr | |
| 5.7x | 0.76x | 1.57x | 8.64% | 2.79TCr | |
| 8.36x | 1.48x | 7.93x | 4.24% | 2.78TCr | |
| 17.83x | 3.95x | 15.87x | 1.37% | 2.76TCr | |
| 13.63x | 3.06x | 14.66x | 2.57% | 2.53TCr | |
| 9.19x | 3.49x | 7.71x | -.--% | 2.17TCr | |
| 8.18x | 0.91x | 3.3x | 2.73% | 2.09TCr | |
| 10.37x | 2.04x | 8.39x | 4.05% | 2.08TCr | |
| Average | 16.55x | 2.53x | 8.96x | 3.4% | 2.78TCr | |
| Weighted average by Cap. | 23.15x | 2.68x | 9.32x | 3.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RSID3 Stock
- Valuation Rossi Residencial S.A.
Select your edition
All financial news and data tailored to specific country editions
