|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 351.20 RUB | -3.77% |
|
-.--% | - |
| 16/01 | Russia's seaborne oil products exports rise 17% in December amid higher fuel output, data shows | RE |
| 15/01 | India's Nayara Energy buys only Russian oil in Dec for 5th straight month, data shows | RE |
Company Valuation: Rosneft Oil
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 47,66,002 | 41,34,299 | 56,98,903 | 33,36,314 | 33,36,314 |
| Change | - | -13.25% | 37.84% | - | 0% |
| Enterprise Value (EV) 1 | 77,80,002 | 70,48,299 | 86,82,903 | 33,36,314 | 33,36,314 |
| Change | - | -9.4% | 23.19% | - | 0% |
| P/E ratio | 6.73x | 29.2x | 6.45x | 2.18x | - |
| PBR | 1.06x | 0.88x | 1.03x | 0.4x | - |
| PEG | - | -0.4x | 0x | - | - |
| Capitalization / Revenue | 0.57x | 0.81x | 0.66x | 0.36x | 0.33x |
| EV / Revenue | 0.94x | 1.38x | 1.01x | 0.36x | 0.33x |
| EV / EBITDA | 4.14x | 7.29x | 4.2x | 1.13x | 1.12x |
| EV / EBIT | 6.57x | -2,349x | 6.35x | 1.53x | 1.57x |
| EV / FCF | 19.2x | 8.88x | 30.7x | - | 2.31x |
| FCF Yield | 5.22% | 11.3% | 3.26% | - | 43.3% |
| Dividend per Share 2 | 33.41 | 6.94 | 41.66 | 59.78 | 51.15 |
| Rate of return | 7.43% | 1.59% | 6.94% | 17% | 14.6% |
| EPS 2 | 66.81 | 14.88 | 92.95 | 160.9 | - |
| Distribution rate | 50% | 46.6% | 44.8% | 37.1% | - |
| Net sales 1 | 83,16,000 | 51,22,000 | 86,34,000 | 91,63,000 | 1,01,39,000 |
| EBITDA 1 | 18,79,000 | 9,67,000 | 20,66,000 | 29,51,000 | 29,77,000 |
| EBIT 1 | 11,84,000 | -3,000 | 13,67,000 | 21,82,000 | 21,29,000 |
| Net income 1 | 7,08,000 | 1,47,000 | 8,83,000 | 15,29,000 | 13,41,000 |
| Net Debt 1 | 30,14,000 | 29,14,000 | 29,84,000 | - | - |
| Reference price 2 | 449.70 | 435.20 | 599.90 | 351.20 | 351.20 |
| Nbr of stocks (in thousands) | 1,05,98,180 | 94,99,769 | 94,99,756 | 94,99,756 | 94,99,756 |
| Announcement Date | 19/02/20 | 13/02/21 | 11/02/22 | 19/02/24 | 20/03/25 |
1RUB in Million2RUB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.04TCr | |
| 16.25x | 3.79x | 7.3x | 5.33% | 1,59900Cr | |
| 24.68x | 1.99x | 9.05x | 4.12% | 33TCr | |
| 8.62x | 0.63x | 3.82x | 6.17% | 25TCr | |
| 12.27x | 0.95x | 4.56x | 3.91% | 21TCr | |
| 10.18x | 0.94x | 4.44x | 5.75% | 14TCr | |
| 3.69x | 1.56x | 3.16x | 10.36% | 7.95TCr | |
| 11.33x | 0.71x | 1.94x | 5.91% | 6.33TCr | |
| 14.88x | 1.82x | 5.78x | 3.35% | 5.99TCr | |
| 12.44x | 0.81x | 3.98x | 6.32% | 5.83TCr | |
| Average | 12.71x | 1.47x | 4.89x | 5.69% | 28.37TCr | |
| Weighted average by Cap. | 15.40x | 2.70x | 6.51x | 5.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ROSN Stock
- Valuation Rosneft Oil
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition