Valuation Rosebank Industries plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 07:20:43 17/06/2026 pm IST			5-day change	1st Jan Change
339.50 ^GBX	+0.44%		-2.04%	-4.00%

04/06	CMC profit jumps; Hg increases investment in HgT	AN
02/06	Deutsche likes Rio Tinto, Applied Nutrition	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	219.1	1,915	4,484	-	-
Change	-	774.26%	134.09%	-	-
Enterprise Value (EV) ¹	219.1	2,409	5,662	5,632	5,508
Change	-	999.74%	135.01%	-0.53%	-2.21%
P/E	-15.8x	-20.8x	-172x	-1,779x	65.2x
PBR	-	-	1.08x	1.08x	1.08x
PEG	-	0.3x	1.9x	19.7x	-0x
Capitalization / Revenue	-	4.3x	2.35x	1.76x	1.7x
EV / Revenue	-	5.41x	2.97x	2.21x	2.09x
EV / EBITDA	-	35.4x	16.4x	10.8x	9.73x
EV / EBIT	-	42.3x	19.2x	12.4x	11.1x
EV / FCF	-	-31.3x	-245x	38.3x	20.7x
FCF Yield	-	-3.2%	-0.41%	2.61%	4.84%
Dividend per Share ²	-	-	0.0445	0.0879	0.0991
Rate of return	-	-	0.98%	1.94%	2.18%
EPS ²	-0.6915	-0.226	-0.0264	-0.00255	0.0696
Distribution rate	-	-	-169%	-3,449%	142%
Net sales ¹	-	445	1,908	2,554	2,633
EBITDA ¹	-	68	344.9	520.1	565.9
EBIT ¹	-	57	295.5	455.4	498.4
Net income ¹	-11.12	-48	-211.9	-65.4	45.5
Net Debt ¹	-	494	1,179	1,149	1,024
Reference price ²	10.954	4.711	4.536	4.536	4.536
Nbr of stocks (in thousands)	20,000	4,06,608	9,88,421	-	-
Announcement Date	04/04/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROSEBANK INDUSTRIES PLC	-172.16x	2.97x	16.42x	0.98%	448.38Cr
MACQUARIE GROUP LIMITED	18.84x	3.51x	9.63x	3.04%	6.45TCr
ORIX CORPORATION	15.54x	3.94x	28.01x	2.49%	4.32TCr
EQUITABLE HOLDINGS, INC.	7.32x	-	-	2.49%	1.28TCr
SBI HOLDINGS, INC.	4.79x	1.3x	-	3.73%	1.2TCr
VOYA FINANCIAL, INC.	10.57x	0.75x	-	2.12%	825.79Cr
INVESTEC GROUP	8.88x	-	-	5.8%	712.42Cr
WESTERN SECURITIES CO.,LTD.	16.12x	-	-	-	436.44Cr
FIRST CAPITAL SECURITIES CO., LTD.	26.82x	-	-	1.68%	407.81Cr
XIANGCAI CO.,LTD	62.92x	-	-	-	344.61Cr
Average	-0.03x	2.49x	18.02x	2.79%	1.64TCr
Weighted average by Cap.	11.04x	3.26x	16.97x	2.88%