Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 34,168 54,527 47,617 34,834 30,229 53,200 - -
Change - 59.58% -12.67% -26.85% -13.22% 75.99% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 30,229 53,200 53,200 53,200
Change - 59.58% -12.67% -26.85% -13.22% 75.99% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 24.5x 21.1x 18.3x
PBR - 7.34x 5.3x 3.25x 2.49x 3.66x 3.13x 2.71x
PEG - - -1.4x 1.7x -1.1x 0.5x 1.3x 1.2x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 4.08x 3.65x 3.15x
EV / Revenue - 0x 0x 0x 0x 4.08x 3.65x 3.15x
EV / EBITDA - 0x 0x 0x 0x 19.1x 16.9x 14.3x
EV / EBIT - 0x 0x 0x 0x 22.2x 19.4x 16.4x
EV / FCF - 0x 0x - - 31.2x 25.3x -
FCF Yield - 3.14% 3.5% - - 3.2% 3.95% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.967 9.267 10.7
Distribution rate - - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 13,053 14,594 16,910
EBITDA 1 - 2,607 2,620 2,406 2,302 2,789 3,156 3,720
EBIT 1 - 2,338 2,293 2,002 1,931 2,392 2,745 3,249
Net income 1 1,319 1,981 1,560 1,740 1,411 2,141 2,485 2,906
Net Debt - - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 111.00 195.35 195.35 195.35
Nbr of stocks (in thousands) 2,72,333 2,72,333 2,72,333 2,72,333 2,72,333 2,72,333 - -
Announcement Date 23/05/22 25/05/23 20/05/24 30/05/25 16/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.52x - - - 56Cr
31.28x5.45x19.7x0.83% 12TCr
27.1x4.99x17.46x2.22% 3.55TCr
20.34x1.74x12.52x2.31% 2.96TCr
30.02x4.01x15.14x0.11% 2.95TCr
19.95x3.42x10.95x1.53% 2.78TCr
21.19x3.07x13.25x1.1% 2.58TCr
22.4x2.74x11.81x1.69% 2.4TCr
97.35x34.29x75.13x0.44% 2.37TCr
26.38x3.3x16.14x1.72% 2.35TCr
Average 32.05x 7.00x 21.34x 1.33% 3.43TCr
Weighted average by Cap. 31.71x 6.27x 20.29x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited