Valuation Roche Holding AG

Stocks

Market Closed - Swiss Exchange Other stock markets 09:01:25 20/07/2026 pm IST			5-day change	1st Jan Change
331.70 ^CHF	-0.75%		+0.30%	+1.07%

20/07	Zonebourse corporate earnings calendar: week of July 20 to 24, 2026
20/07	Wall Street's Patience Runs Thin

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,06,810	2,39,812	1,97,073	2,05,191	2,62,098	2,64,429	-	-
Change	-	-21.84%	-17.82%	4.12%	27.73%	0.89%	-	-
Enterprise Value (EV) ¹	3,24,977	2,55,396	2,15,772	2,22,528	2,78,258	2,74,984	2,68,345	2,60,704
Change	-	-21.41%	-15.51%	3.13%	25.04%	-1.18%	-2.41%	-2.85%
P/E	23.4x	18.9x	17.1x	24.8x	20.5x	17.7x	16.5x	15.1x
PBR	13.2x	8.29x	5.91x	5.67x	7.8x	6.56x	5.53x	4.7x
PEG	-	-3.69x	-2.48x	-0.9x	0.4x	1.1x	2.21x	1.69x
Capitalization / Revenue	4.89x	3.79x	3.36x	3.39x	4.26x	4.22x	4.05x	3.86x
EV / Revenue	5.17x	4.04x	3.67x	3.68x	4.52x	4.39x	4.11x	3.81x
EV / EBITDA	13.2x	10.2x	9.82x	9.45x	11.3x	10.8x	9.9x	9.05x
EV / EBIT	14.8x	11.5x	11.2x	10.7x	12.7x	12.2x	11.1x	10.1x
EV / FCF	20.7x	19.6x	19.1x	14.5x	23.6x	17.8x	16.6x	14.9x
FCF Yield	4.83%	5.11%	5.23%	6.89%	4.24%	5.63%	6.04%	6.7%
Dividend per Share ²	9.3	9.5	9.6	9.7	9.8	10.01	10.25	10.53
Rate of return	2.45%	3.27%	3.93%	3.8%	2.99%	3.02%	3.09%	3.17%
EPS ²	16.2	15.37	14.31	10.31	16.04	18.72	20.11	21.91
Distribution rate	57.4%	61.8%	67.1%	94.1%	61.1%	53.5%	51%	48%
Net sales ¹	62,801	63,281	58,716	60,495	61,516	62,600	65,285	68,420
EBITDA ¹	24,692	25,015	21,976	23,538	24,608	25,403	27,106	28,820
EBIT ¹	21,897	22,173	19,240	20,823	21,833	22,592	24,172	25,728
Net income ¹	13,930	12,421	11,498	8,277	12,880	15,225	16,347	17,569
Net Debt ¹	18,167	15,584	18,699	17,337	16,160	10,555	3,915	-3,725
Reference price ²	379.10	290.50	244.50	255.50	328.20	331.70	331.70	331.70
Nbr of stocks (in thousands)	8,00,952	8,00,579	7,98,652	7,96,789	7,96,317	7,95,618	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCHE HOLDING AG	17.72x	4.39x	10.82x	3.02%	33TCr
ELI LILLY AND COMPANY	34.09x	12.2x	25.51x	0.59%	1,02300Cr
JOHNSON & JOHNSON	26.74x	6.1x	16.7x	2.16%	60TCr
ABBVIE INC.	33.01x	7.5x	15.37x	2.71%	45TCr
NOVARTIS AG	21.23x	5.45x	13.2x	2.93%	28TCr
ASTRAZENECA PLC	20.75x	4.38x	12.12x	2.01%	26TCr
NOVO NORDISK A/S	14.46x	5.38x	11.08x	3.46%	22TCr
AMGEN INC.	23.89x	6.31x	11.13x	2.77%	20TCr
GILEAD SCIENCES, INC.	-47.99x	5.74x	31.73x	2.44%	17TCr
PFIZER INC.	12.57x	3.08x	7.79x	6.97%	14TCr
Average	15.65x	6.05x	15.55x	2.91%	36.56TCr
Weighted average by Cap.	23.09x	7.49x	17.58x	2.22%