Valuation Robinhood Markets, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 14/03/2026 am IST			5-day change	1st Jan Change
73.39 ^USD	-3.59%		-4.80%	-35.11%

14/03	Financial Stocks End Friday Slightly Higher -- Financials Roundup	DJ
13/03	Mizuho Adjusts Price Target on Robinhood Markets to $110 From $135, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	15,268	7,218	11,017	32,937	1,01,698	66,074	-	-
Change	-	-52.72%	52.63%	198.96%	208.77%	-35.03%	-	-
Enterprise Value (EV) ¹	10,642	820.2	21,798	34,140	97,437	68,677	63,624	64,745
Change	-	-92.29%	2,557.59%	56.62%	185.41%	-29.52%	-7.36%	1.76%
P/E ratio	-2.37x	-6.96x	-20.9x	23.9x	55.2x	32x	27x	23x
PBR	2.1x	1.04x	1.66x	4.13x	11.4x	6.33x	5.23x	-
PEG	-	0.1x	0.4x	-0x	1.8x	2.7x	1.4x	1.3x
Capitalization / Revenue	8.41x	5.32x	5.91x	11.2x	22.7x	12.1x	10.5x	8.89x
EV / Revenue	5.86x	0.6x	11.7x	11.6x	21.8x	12.6x	10.1x	8.71x
EV / EBITDA	312x	-8.73x	40.7x	23.9x	38.6x	21.6x	16.3x	14.2x
EV / EBIT	-6.48x	-0.81x	-40.7x	32.4x	46.5x	24.9x	18.5x	16.3x
EV / FCF	-11.2x	-0.93x	-	-	60x	22.3x	17.7x	14.7x
FCF Yield	-8.91%	-107%	-	-	1.67%	4.49%	5.64%	6.79%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-7.49	-1.17	-0.61	1.56	2.05	2.291	2.718	3.19
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,815	1,358	1,865	2,951	4,473	5,448	6,318	7,429
EBITDA ¹	34.1	-94	536	1,429	2,522	3,182	3,907	4,561
EBIT ¹	-1,641	-1,011	-536	1,054	2,094	2,754	3,434	3,984
Net income ¹	-3,686	-1,028	-541	1,411	1,883	2,207	2,609	3,225
Net Debt ¹	-4,627	-6,398	10,781	1,203	-4,261	2,603	-2,450	-1,329
Reference price ²	17.76	8.14	12.74	37.26	113.10	73.39	73.39	73.39
Nbr of stocks (in thousands)	8,59,706	8,86,761	8,64,782	8,83,976	8,99,189	9,00,308	-	-
Announcement Date	27/01/22	08/02/23	13/02/24	12/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	32.04x	12.61x	21.58x	-.--%	6.61TCr
INTUIT INC.	27.76x	5.69x	13.5x	1.07%	12TCr
ROCKET COMPANIES, INC.	23.15x	-	-	-.--%	3.99TCr
ADYEN N.V.	23.87x	7.08x	13.29x	-.--%	3.3TCr
CIRCLE INTERNET GROUP, INC.	126.7x	8.21x	41.44x	-.--%	2.79TCr
FIDELITY NATIONAL INFORMATION SERVICES, INC.	14.24x	3.05x	7.21x	3.68%	2.56TCr
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	46.96x	23.05x	38.89x	1.87%	2.48TCr
FUTU HOLDINGS LIMITED	14.05x	0.87x	1.41x	-.--%	1.97TCr
AFFIRM HOLDINGS, INC.	43.28x	3.97x	14.21x	-.--%	1.56TCr
KASPI BANK	5.78x	1.27x	3.87x	-.--%	1.31TCr
Average	35.78x	7.31x	17.27x	0.66%	3.87TCr
Weighted average by Cap.	34.34x	7.87x	17.60x	0.7%