Valuation Robinhood Markets, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 12/07/2025 am IST			5-day change	1st Jan Change
98.34 ^USD	-0.36%		+4.17%	+163.93%

12/07	Sector Update: Financial Stocks Decline Late Afternoon	MT
11/07	Crypto investors look ahead to policy wins, propelling bitcoin to record high	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,268	7,218	11,017	32,937	86,778	-	-
Change	-	-52.72%	52.63%	198.96%	163.47%	-	-
Enterprise Value (EV) ¹	10,642	820.2	21,798	34,140	89,916	88,949	89,651
Change	-	-92.29%	2,557.59%	56.62%	163.37%	-1.08%	0.79%
P/E ratio	-2.37x	-6.96x	-20.9x	23.9x	76x	64.5x	56.2x
PBR	2.1x	1.04x	1.66x	4.13x	10.8x	10x	7.68x
PEG	0x	0.1x	0.4x	-0x	-4.4x	3.6x	3.8x
Capitalization / Revenue	8.41x	5.32x	5.91x	11.2x	23.5x	19.9x	18.1x
EV / Revenue	5.86x	0.6x	11.7x	11.6x	24.3x	20.4x	18.7x
EV / EBITDA	312x	-8.73x	40.7x	23.9x	49.4x	39.5x	34.5x
EV / EBIT	-6.48x	-0.81x	-40.7x	32.4x	60.2x	46.4x	38.8x
EV / FCF	-11.2x	-0.93x	-	-	69.6x	54.1x	50x
FCF Yield	-8.91%	-107%	-	-	1.44%	1.85%	2%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-7.49	-1.17	-0.61	1.56	1.293	1.524	1.751
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,815	1,358	1,865	2,951	3,700	4,351	4,799
EBITDA ¹	34.1	-94	536	1,429	1,819	2,251	2,600
EBIT ¹	-1,641	-1,011	-536	1,054	1,495	1,916	2,309
Net income ¹	-3,686	-1,028	-541	1,411	1,225	1,458	1,728
Net Debt ¹	-4,627	-6,398	10,781	1,203	3,138	2,171	2,873
Reference price ²	17.76	8.14	12.74	37.26	98.34	98.34	98.34
Nbr of stocks (in thousands)	8,59,706	8,86,761	8,64,782	8,83,976	8,82,424	-	-
Announcement Date	27/01/22	08/02/23	13/02/24	12/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	76.03x	24.3x	49.42x	-.--%	8.68TCr
INTUIT INC.	56.91x	11.09x	26.93x	0.54%	21TCr
ADYEN N.V.	43.08x	16.1x	30.66x	-.--%	5.59TCr
CIRCLE INTERNET GROUP, INC.	1839.09x	15.8x	85.62x	-	4.26TCr
FIDELITY NATIONAL INFORMATION SERVICES, INC.	31.44x	4.91x	11.9x	2%	4.12TCr
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	61.51x	27.1x	57.87x	1.23%	2.15TCr
FUTU HOLDINGS LIMITED	21.08x	3.46x	6.41x	-.--%	2.09TCr
AFFIRM HOLDINGS, INC.	1283.11x	8.18x	303.38x	-.--%	2.09TCr
KASPI BANK	6.9x	1.76x	4.42x	-.--%	1.55TCr
CHIME FINANCIAL, INC.	-9.14x	4.82x	189.26x	-	1.1TCr
Average	341.00x	11.75x	76.59x	0.47%	5.25TCr
Weighted average by Cap.	246.03x	13.53x	48.81x	0.47%