|
Market Closed -
Saudi Arabian S.E.
05:50:00 30/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 20.54 SAR | -1.25% |
|
-2.38% | -13.26% |
| 14/09 | Riyadh Cement Co Enters Two-year Contract to Implement Light House Project | MT |
| 14/09 | Riyadh Cement Co to Automate Dispatching Operations with Cachapuz Deal | MT |
Company Valuation: Riyadh Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,960 | 3,816 | 4,104 | 3,870 | 2,842 | 2,430 | - | - |
| Change | - | -3.64% | 7.55% | -5.7% | -26.57% | -14.48% | - | - |
| Enterprise Value (EV) | 3,960 | 3,816 | 4,104 | 3,870 | 2,842 | 2,430 | 2,430 | 2,430 |
| Change | - | -3.64% | 7.55% | -5.7% | -26.57% | -14.48% | 0% | 0% |
| P/E | 18.8x | 20.1x | 21.8x | 12.5x | 13.8x | 10.8x | 10.5x | 10.1x |
| PBR | - | - | - | 2.17x | - | 1.41x | 1.36x | 1.37x |
| PEG | - | -2x | -34.44x | 0.2x | -0.4x | 1x | 4.01x | 2.47x |
| Capitalization / Revenue | 5.9x | 6.38x | 6.38x | 4.9x | - | 3.07x | 2.84x | 2.73x |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 3.07x | 2.84x | 2.73x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 7.36x | 6.92x | 6.51x |
| EV / EBIT | - | 0x | - | 0x | - | 10.2x | 10.1x | 7.86x |
| EV / FCF | - | 0x | - | 0x | - | 12.9x | 12.7x | 10.3x |
| FCF Yield | - | 6.54% | - | 8.85% | - | 7.74% | 7.9% | 9.71% |
| Dividend per Share 2 | 1.75 | 1.5 | 1.55 | 2.25 | 2.25 | 1.6 | 1.625 | 1.625 |
| Rate of return | 5.3% | 4.72% | 4.53% | 6.98% | 9.5% | 7.79% | 7.91% | 7.91% |
| EPS 2 | 1.76 | 1.58 | 1.57 | 2.59 | 1.72 | 1.91 | 1.96 | 2.04 |
| Distribution rate | 99.4% | 94.9% | 98.7% | 86.9% | 131% | 83.8% | 82.9% | 79.7% |
| Net sales 1 | 671.1 | 598 | 643.4 | 789.4 | - | 792 | 856 | 891.5 |
| EBITDA 1 | 318.8 | 298.3 | 307.7 | 403.4 | - | 330 | 351 | 373 |
| EBIT 1 | - | 201.9 | - | 296.8 | - | 239 | 241.5 | 309 |
| Net income 1 | 211.6 | 189.8 | 188.8 | 310.4 | 208 | 229 | 233 | 245 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 33.00 | 31.80 | 34.20 | 32.25 | 23.68 | 20.54 | 20.54 | 20.54 |
| Nbr of stocks (in thousands) | 1,20,000 | 1,20,000 | 1,20,000 | 1,20,000 | 1,20,000 | 1,20,000 | - | - |
| Announcement Date | 31/03/22 | 23/03/23 | 18/03/24 | 19/03/25 | 09/03/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.89x | - | - | 7.69% | 66Cr | |
| 14.52x | 1.75x | 8.42x | 1.86% | 5.62TCr | |
| 18.65x | 2.56x | 10.13x | 2.74% | 4.52TCr | |
| 31.64x | 5.79x | 17.09x | 0.72% | 3.4TCr | |
| 32.45x | 3.36x | 17.25x | 0.95% | 3.32TCr | |
| 27.05x | 4.29x | 14.34x | 0.86% | 3.15TCr | |
| 11.47x | 1.38x | 6.43x | 2.68% | 2.87TCr | |
| 20.35x | 6.35x | 12.51x | 2.13% | 2.35TCr | |
| 70.91x | 4.43x | 68.52x | 0.32% | 2.19TCr | |
| 15.33x | 1.93x | 7.75x | 1.43% | 2.05TCr | |
| Average | 25.33x | 3.54x | 18.05x | 2.14% | 2.95TCr | |
| Weighted average by Cap. | 24.87x | 3.34x | 15.87x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3092 Stock
- Valuation Riyadh Cement Company
Select your edition
All financial news and data tailored to specific country editions
