|
Market Closed -
Saudi Arabian S.E.
07:07:03 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 18.97 SAR | -1.15% |
|
-0.32% | -19.89% |
| 14/09 | Riyadh Cement Co Enters Two-year Contract to Implement Light House Project | MT |
| 14/09 | Riyadh Cement Co to Automate Dispatching Operations with Cachapuz Deal | MT |
Company Valuation: Riyadh Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,960 | 3,816 | 4,104 | 3,870 | 2,842 | 2,284 | - | - |
| Change | - | -3.64% | 7.55% | -5.7% | -26.57% | -19.64% | - | - |
| Enterprise Value (EV) | 3,960 | 3,816 | 4,104 | 3,870 | 2,842 | 2,284 | 2,284 | 2,284 |
| Change | - | -3.64% | 7.55% | -5.7% | -26.57% | -19.64% | 0% | 0% |
| P/E | 18.8x | 20.1x | 21.8x | 12.5x | 13.8x | 10x | 9.79x | 9.41x |
| PBR | - | - | - | 2.17x | - | 1.31x | 1.27x | 1.28x |
| PEG | - | -2x | -34.44x | 0.2x | -0.4x | 0.9x | 3.74x | 2.31x |
| Capitalization / Revenue | 5.9x | 6.38x | 6.38x | 4.9x | - | 2.88x | 2.67x | 2.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 2.88x | 2.67x | 2.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 6.92x | 6.51x | 6.12x |
| EV / EBIT | - | 0x | - | 0x | - | 9.55x | 9.46x | 7.39x |
| EV / FCF | - | 0x | - | 0x | - | 12.1x | 11.9x | 9.68x |
| FCF Yield | - | 6.54% | - | 8.85% | - | 8.23% | 8.41% | 10.3% |
| Dividend per Share 2 | 1.75 | 1.5 | 1.55 | 2.25 | 2.25 | 1.6 | 1.625 | 1.625 |
| Rate of return | 5.3% | 4.72% | 4.53% | 6.98% | 9.5% | 8.34% | 8.47% | 8.47% |
| EPS 2 | 1.76 | 1.58 | 1.57 | 2.59 | 1.72 | 1.91 | 1.96 | 2.04 |
| Distribution rate | 99.4% | 94.9% | 98.7% | 86.9% | 131% | 83.8% | 82.9% | 79.7% |
| Net sales 1 | 671.1 | 598 | 643.4 | 789.4 | - | 792 | 856 | 891.5 |
| EBITDA 1 | 318.8 | 298.3 | 307.7 | 403.4 | - | 330 | 351 | 373 |
| EBIT 1 | - | 201.9 | - | 296.8 | - | 239 | 241.5 | 309 |
| Net income 1 | 211.6 | 189.8 | 188.8 | 310.4 | 208 | 229 | 233 | 245 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 33.00 | 31.80 | 34.20 | 32.25 | 23.68 | 19.19 | 19.19 | 19.19 |
| Nbr of stocks (in thousands) | 1,20,000 | 1,20,000 | 1,20,000 | 1,20,000 | 1,20,000 | 1,20,000 | - | - |
| Announcement Date | 31/03/22 | 23/03/23 | 18/03/24 | 19/03/25 | 09/03/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.05x | - | - | 8.34% | 61Cr | |
| 15.33x | 1.79x | 8.77x | 1.81% | 5.76TCr | |
| 18.82x | 2.55x | 10.04x | 2.76% | 4.54TCr | |
| 34.51x | 6.12x | 18.59x | 0.68% | 3.62TCr | |
| 34.17x | 3.37x | 17.96x | 1.14% | 3.43TCr | |
| 30.53x | 4.67x | 15.89x | 0.79% | 3.43TCr | |
| 11.63x | 1.4x | 6.53x | 2.64% | 2.87TCr | |
| 16.3x | 2.04x | 8.26x | 1.34% | 2.18TCr | |
| 66.89x | 4.15x | 64.28x | 0.34% | 2.07TCr | |
| 15.28x | 4.93x | 9.95x | 2.6% | 1.87TCr | |
| Average | 25.35x | 3.45x | 17.81x | 2.24% | 2.98TCr | |
| Weighted average by Cap. | 25.38x | 3.29x | 15.71x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3092 Stock
- Valuation Riyadh Cement Company
Select your edition
All financial news and data tailored to specific country editions
