Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Iron Ores

          

Iron Ore

3.96TCr 3.09TCr 3.22TCr 2.93TCr 2.9TCr

Income Tax Expense

- - - - -

CAPEX

-394.7Cr -294Cr -258.8Cr -301.2Cr -442.2Cr

NOPAT

1.73TCr 1.12TCr 1.19TCr 909.7Cr -

EBITDA

2.76TCr 1.86TCr 2TCr 1.62TCr 1.52TCr

D&A

202.3Cr 203Cr 214.9Cr 241.3Cr 268.2Cr

Other Operations

25Cr 19Cr 14Cr 12Cr 311.4Cr

Income Tax Expense

- - - - -

CAPEX

1.1Cr -5.3Cr -32Cr -6.6Cr -33Cr

NOPAT

-8.4Cr -34Cr -25Cr -22Cr -

EBITDA

-2.8Cr -1.6Cr -3.9Cr 4.3Cr 5Cr

D&A

20Cr 27Cr 29Cr 32Cr 34Cr

Aluminum Production

          

Aluminium & Lithium

- - - - 1.71TCr

CAPEX

- - - - -334.6Cr

EBITDA

- - - - 457.4Cr

Aluminium

1.27TCr 1.41TCr 1.23TCr 1.36TCr -

Income Tax Expense

- - - - -

CAPEX

-137.2Cr -137.7Cr -133.1Cr -169.4Cr -

NOPAT

246.8Cr 147.2Cr 54Cr 148.3Cr -

EBITDA

438.2Cr 367.2Cr 228.2Cr 367.3Cr -

D&A

128.9Cr 140Cr 141.8Cr 144.6Cr 179.1Cr

Copper Ores

          

Copper

782.7Cr 669.9Cr 667.8Cr 927.5Cr 1.37TCr

CAPEX

-154.8Cr -162.2Cr -197.6Cr -205.5Cr -187.2Cr

NOPAT

157.9Cr 52Cr 13Cr 81Cr -

EBITDA

396.9Cr 237.6Cr 190.4Cr 343.7Cr 736.9Cr

D&A

110.3Cr 115.3Cr 133.6Cr 162Cr 189.8Cr

Copper & Diamonds

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Unallocated Items Excluded from Underlying Earnings

- - - - -

Income Tax Expense

- - - - -

CAPEX

-12Cr -7.9Cr -11Cr -13Cr -9.2Cr

EBITDA

- - - - -

D&A

11Cr - - - -

Inter Segment Transactions

-27Cr -26Cr -23Cr -21Cr -1.3Cr

Income Tax Expense

- - - - -

NOPAT

1.9Cr 2.6Cr 40L 40L -

EBITDA

4.2Cr 2.4Cr 80L 90L -

Unallocated Share of Eaus Sales and Inter-Subsidiary/ Eaus Sales

-307.3Cr -285Cr -301.6Cr -404.8Cr -523.7Cr

CAPEX

29Cr - - - -

D&A

-50Cr -47Cr -48Cr -56Cr -59Cr

CAPEX

-6.1Cr - -90L -3Cr -5Cr

Income Tax Expense

- - - - -

Income Tax Expense

- - - - -

NOPAT

-58Cr -65Cr -90Cr -64Cr -

EBITDA

-61Cr -77Cr -99Cr -82Cr -82Cr

D&A

- 9.4Cr 9.5Cr 12Cr 12Cr

NOPAT

13Cr 37Cr 4.8Cr 23Cr -

EBITDA

11Cr 38Cr 17Cr 15Cr -7.4Cr

CAPEX

- - - -183.2Cr -221.9Cr

NOPAT

- - - -3.9Cr -

EBITDA

- - - -2.2Cr -9.6Cr

D&A

- - - 70L 1.9Cr

D&A

- - - - 25Cr

D&A

- - - - 6.4Cr

D&A

- - - - 80L

Uranium Ores

          

Energy & Minerals

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Diversified Metal Ores

          

Income Tax Expense

- - - - -

NOPAT

-22Cr -21Cr -6Cr -22Cr -

EBITDA

-26Cr -25Cr -10Cr -24Cr -23Cr

Minerals

648.1Cr 675.4Cr 593.4Cr 553.1Cr -

CAPEX

-64Cr -68Cr -75Cr -80Cr -

NOPAT

89Cr 85Cr 31Cr 14Cr -

EBITDA

260.3Cr 241.9Cr 141.4Cr 108Cr -

D&A

47Cr 53Cr 53Cr 55Cr -

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Greater China

- 3.02TCr 3.22TCr 3.08TCr 3.3TCr

United States of America

801.2Cr 882.3Cr 751.6Cr 900.7Cr 965.7Cr

Total Assets

614.1Cr 644.1Cr 717.1Cr 711.1Cr 755.7Cr

Europe (Excluding United Kingdom)

327.1Cr 361.8Cr 285.9Cr 258Cr 336.4Cr

Total Assets

25Cr 24Cr 16Cr 22Cr 29Cr

Japan

501.2Cr 409.1Cr 372.7Cr 347Cr 326.6Cr

Asia (Excluding Greater China, Japan and South Korea)

- - - - 200.7Cr

South Korea

- - - - 195.8Cr

Canada

167.7Cr 174.3Cr 158.8Cr 156.2Cr 172.2Cr

Total Assets

1.51TCr 1.45TCr 1.54TCr 1.44TCr 1.89TCr

Total Assets

1.17TCr 1.29TCr 1.42TCr 1.52TCr 1.55TCr

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

563.9Cr 451Cr 532.8Cr 632.5Cr 763.5Cr

Other

186.5Cr 194.1Cr 127.3Cr 128.8Cr 162.5Cr

Total Assets

119.7Cr 115.9Cr 125.4Cr 173.9Cr 395.3Cr

Australia

112.2Cr 104.7Cr 92Cr 107.6Cr 91Cr

Total Assets

3.28TCr 3.17TCr 3.14TCr 2.92TCr 3.36TCr

Total Assets

- - - - -

United Kingdom (UK)

24Cr 18Cr 8.1Cr 14Cr 9.2Cr

Total Assets

11Cr 14Cr 13Cr 11Cr 14Cr

Total Assets

308Cr 294.5Cr 341.2Cr 559.7Cr 899.6Cr

Total Assets

- - - - -

Total Assets

245.1Cr 331.7Cr 362.4Cr 370.4Cr 1TCr

Asia (Excluding Greater China and Japan)

- 393.7Cr 388.1Cr 371.8Cr -

Asia (Excluding China and Japan)

598.5Cr - - - -

China

3.63TCr - - - -
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW