Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Military Armored Vehicles

          

Vehicle Systems

188.3Cr 227Cr 260.9Cr 379Cr 499.2Cr

Interest Expense

-1Cr -1.1Cr -2.4Cr -3.7Cr -6.3Cr

CAPEX

-11Cr -13Cr -17Cr -14Cr -20Cr

EBT

16Cr 25Cr 31Cr 38Cr 47Cr

D&A

4.4Cr 5.4Cr 6.4Cr 8.3Cr 15Cr

Operating Income

17Cr 26Cr 32Cr 42Cr 58Cr

Defence - Others/Consolidation

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

D&A

- - - - -

EBT

- - - - -

CAPEX

- - - - -

Interest Expense

- - - - -

Light Weapons and Ammunition

          

Weapon and Ammunition

123.3Cr 147Cr 175.6Cr 278.3Cr 353.2Cr

Interest Expense

-1.6Cr -2Cr -3.2Cr -3.9Cr -4.1Cr

CAPEX

-4.4Cr -5.7Cr -11Cr -30Cr -40Cr

EBT

20Cr 29Cr 34Cr 67Cr 93Cr

D&A

4.1Cr 4.3Cr 8.4Cr 15Cr 16Cr

Operating Income

22Cr 31Cr 36Cr 79Cr 103.7Cr

Aircraft Systems, Components and Equipment

          

Electronic Solutions

93Cr 106.3Cr 131.8Cr 172.6Cr 250.4Cr

Interest Expense

-50L -60L -1.2Cr -1.2Cr -2Cr

CAPEX

-2.8Cr -3Cr -4.8Cr -9.5Cr -17Cr

EBT

9.5Cr 11Cr 14Cr 22Cr 37Cr

D&A

2.9Cr 2.9Cr 3.1Cr 3.2Cr 4.9Cr

Operating Income

9.9Cr 12Cr 15Cr 22Cr 37Cr

Others/ Consolidation

-36Cr -52Cr -67Cr -59Cr -109.3Cr

Interest Expense

70L 1.4Cr -3.1Cr -3Cr 80L

CAPEX

- -5.4Cr -5.6Cr -13Cr -10Cr

EBT

-2.9Cr -10Cr -10Cr -12Cr -20Cr

D&A

90L 1Cr 2Cr 2Cr 2.9Cr

Operating Income

-4.9Cr -9Cr -6Cr -4Cr -14Cr

Power Generation Equipment

          

Power Systems

- - - 203.8Cr -

Interest Expense

- - - -1.7Cr -

CAPEX

- - - -9.9Cr -

EBT

- - - 7.5Cr -

D&A

- - - 9.9Cr -

Operating Income

- - - 8.6Cr -

Brakes and Wheel Bearings

          

Materials and Trade

65Cr 74Cr 74Cr - -

Interest Expense

-40L -50L -60L - -

CAPEX

-1.5Cr -1.7Cr -1.5Cr - -

EBT

4.8Cr 6.5Cr 6Cr - -

D&A

2Cr 1.9Cr 1.7Cr - -

Operating Income

5.1Cr 6.8Cr 6.2Cr - -

Motor Vehicle Accessories

          

Automotive - Aftermarket

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Pumps and Pumping Equipment

          

Sensors and Actuators

131.5Cr 138.2Cr 142.1Cr - -

Interest Expense

-40L -40L -50L - -

CAPEX

-4.5Cr -6.8Cr -8.9Cr - -

EBT

10Cr 9.4Cr 7.4Cr - -

D&A

9.5Cr 9.2Cr 8.6Cr - -

Operating Income

10Cr 9.5Cr 6.9Cr - -

Motor Vehicles Engines and Engine Parts

          

Automotive - Hardparts

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Automotive - Other / Consolidation

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

D&A

- - - - -

EBT

- - - - -

CAPEX

- - - - -

Interest Expense

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Other Europe

174.5Cr 228Cr 339.9Cr 454.2Cr 426.4Cr

Total Assets

49Cr 53Cr 193.2Cr 192.9Cr 196.5Cr

Germany

193.1Cr 189Cr 172.3Cr 296.3Cr 377.4Cr

Total Assets

124.5Cr 130.7Cr 144.6Cr 180Cr 181.8Cr

North, Middle and South America

46Cr 58Cr 59Cr 75Cr 79Cr

Total Assets

8.3Cr 9.4Cr 13Cr 102.6Cr 86Cr

Other Regions

48Cr 61Cr 64Cr 57Cr 60Cr

Total Assets

16Cr 18Cr 16Cr 19Cr 25Cr

Asia and The Near East

104Cr 104.8Cr 82Cr 93Cr 51Cr

Total Assets

9Cr 7.9Cr 6.6Cr 6.6Cr 90L

Others/Consolidation

- - - - -

Total Assets

- - - - -

Americas

- - - - -

Total Assets

- - - - -

North America

- - - - -

Total Assets

- - - - -