Company Valuation: RH PetroGas Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.6 154.5 132.8 129.6 132.4 - -
Change - -1.36% -14.05% -2.43% 2.2% - -
Enterprise Value (EV) 156.6 154.5 132.8 129.6 132.4 132.4 132.4
Change - -1.36% -14.05% -2.43% 2.2% 0% 0%
P/E Ratio 5.78x 44.5x 6.77x 40.9x 15.8x 17.6x 22.6x
PBR - 2.72x 1.76x 1.73x 2.26x - -
PEG - -0.5x 0x -0.5x 0x -1.8x -1x
Capitalization / Revenue - 1.22x 1.06x 1.32x 1.36x 1.47x 1.57x
EV / Revenue - 0x 0x 0x 1.36x 1.47x 1.57x
EV / EBITDA - - - - 5.8x 7.07x 9.22x
EV / EBIT - 0x 0x 0x 5.8x 7.07x 9.22x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.0325 0.00416 0.0235 0.00379 0.01 0.009 0.007
Distribution rate - - - - - - -
Net sales 1 - 126.4 124.8 98.07 97.11 90.18 84.28
EBITDA 1 - - - - 22.83 18.73 14.37
EBIT 1 - 3.464 39.46 42.46 22.83 18.73 14.37
Net income 1 27.14 3.487 19.65 3.209 11.29 9.236 7.184
Net Debt - - - - - - -
Reference price 2 0.1880 0.1850 0.1590 0.1550 0.1580 0.1580 0.1580
Nbr of stocks (in thousands) 8,33,217 8,35,177 8,35,177 8,35,917 8,38,097 - -
Announcement Date 24/02/23 27/02/24 28/02/25 26/02/26 - - -
1SGD in Million2SGD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.8x - - - 10Cr
6.01x1.73x2.77x7.55% 16TCr
11.63x2.19x5.03x2.89% 14TCr
11.35x3.16x5.99x3.94% 9.45TCr
7.74x2.61x4.3x3.02% 7.28TCr
7.5x2.5x4.04x1.81% 5.62TCr
11.53x3.47x4.85x2.26% 5.4TCr
8.76x1.34x4.56x2.17% 5.29TCr
8.9x2.36x4.6x2.6% 5.23TCr
11.16x3.13x4.58x7.15% 4.19TCr
Average 10.04x 2.50x 4.53x 3.71% 7.24TCr
Weighted average by Cap. 9.23x 2.38x 4.41x 4.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. T13 Stock
  4. Valuation RH PetroGas Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!