Company Valuation: RH PetroGas Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2022 2023 2024 2025 2026 2027
Capitalization 1 18.36 156.6 154.5 132.8 128.7 128.7 -
Change - - -1.36% -14.05% -3.06% 0% -
Enterprise Value (EV) 18.36 156.6 154.5 132.8 128.7 128.7 128.7
Change - - -1.36% -14.05% -3.06% 0% 0%
P/E ratio -3.68x 5.78x 44.5x 6.77x 14x 19.3x 22x
PBR - - 2.72x 1.76x 2.2x - -
PEG - - -0.5x 0x -0.3x -0.7x -1.8x
Capitalization / Revenue - - 1.22x 1.06x 1.25x 1.35x 1.41x
EV / Revenue - - 0x 0x 1.25x 1.35x 1.41x
EV / EBITDA - - - - - - -
EV / EBIT - - 0x 0x 5.54x 7.65x 9.11x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0068 0.0325 0.00416 0.0235 0.011 0.008 0.007
Distribution rate - - - - - - -
Net sales 1 - - 126.4 124.8 102.8 95.05 91.2
EBITDA - - - - - - -
EBIT 1 - - 3.464 39.46 23.25 16.83 14.13
Net income 1 -4.966 27.14 3.487 19.65 11.43 8.349 7.065
Net Debt - - - - - - -
Reference price 2 0.0250 0.1880 0.1850 0.1590 0.1540 0.1540 0.1540
Nbr of stocks (in thousands) 7,34,277 8,33,217 8,35,177 8,35,177 8,35,917 8,35,917 -
Announcement Date 26/02/21 24/02/23 27/02/24 28/02/25 - - -
1SGD in Million2SGD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14x - - - 10Cr
7.81x2.4x3.89x5.7% 15TCr
16.99x2.47x5.87x2.96% 13TCr
15.78x3.35x7.25x4.39% 8.15TCr
11.43x2.95x5.5x3.65% 6.17TCr
12.63x4.17x6.26x2.39% 4.78TCr
23.72x2.54x5.06x2.03% 4.56TCr
18.65x5.11x7.9x1.12% 3.54TCr
13.59x3.28x4.67x5.62% 3.4TCr
10.57x2.04x4.61x2.21% 2.72TCr
Average 14.52x 3.15x 5.67x 3.34% 6.17TCr
Weighted average by Cap. 13.80x 2.93x 5.49x 3.79%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. T13 Stock
  4. Valuation RH PetroGas Limited