Delayed
Singapore S.E.
11:48:23 16/09/2024 am IST
|
5-day change
|
1st Jan Change
|
0.1430 SGD
|
-1.38%
|
|
+2.14%
|
-22.70%
|
d3b6a679d42ba03acb22.k6sx76qLdWzaKtfAWk8UVWO1hKQR889-mzueFAZHJ8I.pPlWjeG4MTbjYJiiCjhnHw3_288jsbkMz0PdQFU-cZDg2nuJk7szK6BvggFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
6.51Cr
|
5.05Cr
|
8.25Cr
|
10Cr
|
9.41Cr
|
---|
| | | | | |
6.51Cr
|
5.05Cr
|
8.25Cr
|
10Cr
|
9.41Cr
|
---|
| | | | | |
5.59Cr
|
4.71Cr
|
4.48Cr
|
6.09Cr
|
6.81Cr
|
---|
| | | | | |
92.92L
|
34.03L
|
3.76Cr
|
4.41Cr
|
2.6Cr
|
---|
| | | | | |
49.76L
|
32.83L
|
35.16L
|
41.06L
|
38.67L
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
65.08L
|
6L
|
-
|
-
|
-
|
---|
| | | | | |
10.13L
|
5L
|
17.19L
|
4L
|
16.03L
|
---|
| | | | | |
1.25Cr
|
43.73L
|
52.35L
|
44.86L
|
54.7L
|
---|
| | | | | |
-32.05L
|
-10L
|
3.24Cr
|
3.96Cr
|
2.06Cr
|
---|
| | | | | |
-7L
|
-7L
|
-16.42L
|
-13.43L
|
-8L
|
---|
| | | | | |
2L
|
49T
|
34T
|
5L
|
18.98L
|
---|
| | | | | |
-5L
|
-7L
|
-16.08L
|
-8L
|
11.16L
|
---|
| | | | | |
-13.27L
|
-10L
|
4L
|
7L
|
-2L
|
---|
| | | | | |
7L
|
8L
|
45.8L
|
6L
|
15.15L
|
---|
| | | | | |
-43.95L
|
-18.63L
|
3.58Cr
|
4Cr
|
2.29Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
56.01L
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
64.39L
|
-
|
-1.77Cr
|
---|
| | | | | |
12.06L
|
-18.63L
|
4.22Cr
|
4Cr
|
52.1L
|
---|
| | | | | |
24.92L
|
29.62L
|
1.49Cr
|
1.52Cr
|
20.57L
|
---|
| | | | | |
-12.86L
|
-48.25L
|
2.73Cr
|
2.49Cr
|
31.53L
|
---|
| | | | | |
-12.86L
|
-48.25L
|
2.73Cr
|
2.49Cr
|
31.53L
|
---|
| | | | | |
34.03L
|
10.99L
|
-37.04L
|
-47.6L
|
-6L
|
---|
| | | | | |
21.17L
|
-37.26L
|
2.36Cr
|
2.01Cr
|
25.96L
|
---|
| | | | | |
21.17L
|
-37.26L
|
2.36Cr
|
2.01Cr
|
25.96L
|
---|
| | | | | |
21.17L
|
-37.26L
|
2.36Cr
|
2.01Cr
|
25.96L
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0
|
-0.01
|
0.03
|
0.02
|
0
|
---|
| | | | | |
0
|
-0.01
|
0.03
|
0.02
|
0
|
---|
| | | | | |
73Cr |
73Cr |
74Cr |
83Cr |
83Cr |
---|
| | | | | |
0
|
-0.01
|
0.03
|
0.02
|
0
|
---|
| | | | | |
0
|
-0.01
|
0.03
|
0.02
|
0
|
---|
| | | | | |
73Cr |
73Cr |
74Cr |
83Cr |
84Cr |
---|
| | | | | |
0
|
-0
|
0.03
|
0.02
|
0.02
|
---|
| | | | | |
0
|
-0
|
0.03
|
0.02
|
0.02
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.19Cr
|
73.62L
|
3.27Cr
|
4.06Cr
|
2.25Cr
|
---|
| | | | | |
-25.46L
|
-2L
|
3.24Cr
|
3.96Cr
|
2.06Cr
|
---|
| | | | | |
-32.05L
|
-10L
|
3.24Cr
|
3.96Cr
|
2.06Cr
|
---|
| | | | | |
1.56Cr
|
1.03Cr
|
3.53Cr
|
4.38Cr
|
3.03Cr
|
---|
| | | | | |
206.63 |
-158.99 |
35.26 |
37.86 |
39.48 |
---|
| | | | | |
36.9L
|
44.3L
|
1.52Cr
|
1.58Cr
|
29.24L
|
---|
| | | | | |
36.9L
|
44.3L
|
1.52Cr
|
1.58Cr
|
29.24L
|
---|
| | | | | |
-11.98L
|
-14.68L
|
-3L
|
-7L
|
-9L
|
---|
| | | | | |
-11.98L
|
-14.68L
|
-3L
|
-7L
|
-9L
|
---|
| | | | | |
7L
|
-65.38T
|
1.86Cr
|
2.03Cr
|
1.38Cr
|
---|
| | | | | |
7L
|
7L
|
16.42L
|
13.43L
|
8L
|
---|
| | | | | |
18.23L
|
-
|
8L
|
13.11L
|
21T
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
49.33L
|
32.54L
|
34.86L
|
41.03L
|
38.64L
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
36.45L
|
29.74L
|
25.18L
|
32.4L
|
77.76L
|
---|
| | | | | |
7L
|
4L
|
10.8L
|
22.14L
|
36.87L
|
---|
| | | | | |
29.66L
|
25.25L
|
14.38L
|
10.26L
|
40.89L
|
---|
| | | | | |
96T
|
73T
|
44T
|
2L
|
3L
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
96T
|
73T
|
44T
|
2L
|
3L
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
95.11L
|
1.49Cr
|
3.38Cr
|
5.73Cr
|
5.14Cr
|
---|
| | | | | |
95.11L
|
1.49Cr
|
3.38Cr
|
5.73Cr
|
5.14Cr
|
---|
| | | | | |
1.33Cr
|
77.21L
|
85.84L
|
1.17Cr
|
1.39Cr
|
---|
| | | | | |
10L
|
33.01L
|
9L
|
7L
|
8L
|
---|
| | | | | |
1.43Cr
|
1.1Cr
|
95.11L
|
1.24Cr
|
1.47Cr
|
---|
| | | | | |
7L
|
-
|
8L
|
12.7L
|
1.18Cr
|
---|
| | | | | |
76T
|
74T
|
43T
|
31T
|
39T
|
---|
| | | | | |
10.73L
|
17.91L
|
28.89L
|
8L
|
13.17L
|
---|
| | | | | |
2.57Cr
|
2.78Cr
|
4.7Cr
|
7.18Cr
|
7.92Cr
|
---|
| | | | | |
15Cr
|
16Cr
|
1.3Cr
|
1.52Cr
|
2.12Cr
|
---|
| | | | | |
-14Cr
|
-15Cr
|
-8L
|
-18.08L
|
-36.02L
|
---|
| | | | | |
1.11Cr
|
1.68Cr
|
1.22Cr
|
1.34Cr
|
1.76Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
7L
|
10.24L
|
13.68L
|
22.51L
|
---|
| | | | | |
13.41L
|
13.18L
|
12.51L
|
11.84L
|
11.17L
|
---|
| | | | | |
39.6L
|
45.58L
|
44.9L
|
44.22L
|
43.54L
|
---|
| | | | | |
4.21Cr
|
5.11Cr
|
6.6Cr
|
9.22Cr
|
10Cr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
39.74L
|
53.96L
|
38.32L
|
35.22L
|
1.56Cr
|
---|
| | | | | |
1.41Cr
|
1.03Cr
|
1.45Cr
|
1.75Cr
|
2.4Cr
|
---|
| | | | | |
5L
|
1L
|
-
|
-
|
-
|
---|
| | | | | |
40.43L
|
73.75L
|
69.64L
|
1.14Cr
|
66.93L
|
---|
| | | | | |
24.43L
|
44.97L
|
68.73L
|
32.86L
|
11.7L
|
---|
| | | | | |
1.53Cr
|
1.47Cr
|
40.23L
|
35.19L
|
15.34L
|
---|
| | | | | |
4.04Cr
|
4.23Cr
|
3.62Cr
|
3.92Cr
|
4.89Cr
|
---|
| | | | | |
2.6Cr
|
2.67Cr
|
-
|
-
|
-
|
---|
| | | | | |
2L
|
1.23Cr
|
78.42L
|
52.27L
|
30.59L
|
---|
| | | | | |
8L
|
-
|
-
|
-
|
-
|
---|
| | | | | |
7L
|
6L
|
27T
|
7L
|
37.25L
|
---|
| | | | | |
6.81Cr
|
8.19Cr
|
4.41Cr
|
4.52Cr
|
5.57Cr
|
---|
| | | | | |
26Cr
|
26Cr
|
27Cr
|
27Cr
|
27Cr
|
---|
| | | | | |
-28Cr
|
-28Cr
|
-26Cr
|
-24Cr
|
-23Cr
|
---|
| | | | | |
51.19L
|
48.35L
|
46.13L
|
47.59L
|
48.67L
|
---|
| | | | | |
-1.28Cr
|
-1.64Cr
|
1.88Cr
|
3.91Cr
|
4.19Cr
|
---|
| | | | | |
-1.32Cr
|
-1.43Cr
|
31.05L
|
78.65L
|
68.85L
|
---|
| | | | | |
-2.6Cr
|
-3.08Cr
|
2.19Cr
|
4.7Cr
|
4.88Cr
|
---|
| | | | | |
4.21Cr
|
5.11Cr
|
6.6Cr
|
9.22Cr
|
10Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
73Cr |
73Cr |
83Cr |
84Cr |
84Cr |
---|
| | | | | |
73Cr |
73Cr |
83Cr |
83Cr |
84Cr |
---|
| | | | | |
-0.02
|
-0.02
|
0.02
|
0.05
|
0.05
|
---|
| | | | | |
-1.28Cr
|
-1.64Cr
|
1.88Cr
|
3.91Cr
|
4.19Cr
|
---|
| | | | | |
-0.02
|
-0.02
|
0.02
|
0.05
|
0.05
|
---|
| | | | | |
3.07Cr
|
4.65Cr
|
1.48Cr
|
1.66Cr
|
97.52L
|
---|
| | | | | |
2.12Cr
|
3.15Cr
|
-1.9Cr
|
-4.06Cr
|
-4.17Cr
|
---|
| | | | | |
-
|
-
|
-
|
7L
|
10.13L
|
---|
| | | | | |
2.92Cr
|
2.38Cr
|
2.01Cr
|
2.59Cr
|
6.22Cr
|
---|
| | | | | |
-1.32Cr
|
-1.43Cr
|
31.05L
|
78.65L
|
68.85L
|
---|
| | | | | |
5 |
5 |
5 |
5 |
5 |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
7L
|
-
|
8L
|
12.7L
|
1.18Cr
|
---|
| | | | | |
6L
|
6L
|
10L
|
10.02L
|
9L
|
---|
| | | | | |
41.78L
|
44.8L
|
49.89L
|
50.1L
|
50.02L
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
21.17L
|
-37.26L
|
2.36Cr
|
2.01Cr
|
25.96L
|
---|
| | | | | |
1.23Cr
|
1.05Cr
|
52.2L
|
69.17L
|
99.26L
|
---|
| | | | | |
7L
|
7L
|
-
|
-
|
-
|
---|
| | | | | |
65.08L
|
6L
|
-
|
-
|
-
|
---|
| | | | | |
1.95Cr
|
1.18Cr
|
52.2L
|
69.17L
|
99.26L
|
---|
| | | | | |
-
|
52T
|
1L
|
1L
|
1L
|
---|
| | | | | |
-56.01L
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
96T
|
73T
|
44T
|
2L
|
3L
|
---|
| | | | | |
-9L
|
3L
|
5L
|
21T
|
-8T
|
---|
| | | | | |
-32.18L
|
4L
|
-27.01L
|
35.22L
|
1.65Cr
|
---|
| | | | | |
-17.48L
|
22.55L
|
-64T
|
-9L
|
-27.28L
|
---|
| | | | | |
3L
|
7L
|
-8L
|
-5L
|
-1.05Cr
|
---|
| | | | | |
47.48L
|
-28.76L
|
16.77L
|
21L
|
14.72L
|
---|
| | | | | |
-
|
-
|
-
|
-6L
|
-10L
|
---|
| | | | | |
1.53Cr
|
90.21L
|
2.77Cr
|
3.1Cr
|
1.68Cr
|
---|
| | | | | |
-96.41L
|
-3L
|
-8L
|
-3L
|
-1.16Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2L
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-28.24L
|
-10.23L
|
-7L
|
-40T
|
-1L
|
---|
| | | | | |
-1.23Cr
|
-13.52L
|
-15.01L
|
-3L
|
-1.18Cr
|
---|
| | | | | |
31.01L
|
21.29L
|
24T
|
-
|
-
|
---|
| | | | | |
31.01L
|
21.29L
|
24T
|
-
|
-
|
---|
| | | | | |
-77.04L
|
-37.69L
|
-74.03L
|
-72.69L
|
-94.28L
|
---|
| | | | | |
-77.04L
|
-37.69L
|
-74.03L
|
-72.69L
|
-94.28L
|
---|
| | | | | |
-
|
-
|
3L
|
43T
|
35T
|
---|
| | | | | |
-12.52L
|
43.73L
|
-2L
|
-2T
|
-15.02L
|
---|
| | | | | |
-58.55L
|
27.33L
|
-72.57L
|
-72.28L
|
-1.09Cr
|
---|
| | | | | |
-1T
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-29.09L
|
1.04Cr
|
1.89Cr
|
2.35Cr
|
-58.31L
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
27.11L
|
23.76L
|
1.28Cr
|
1.91Cr
|
50.54L
|
---|
| | | | | |
65.24L
|
1.29Cr
|
1.79Cr
|
2.81Cr
|
1.23Cr
|
---|
| | | | | |
69.41L
|
1.33Cr
|
1.89Cr
|
2.89Cr
|
1.28Cr
|
---|
| | | | | |
10L
|
-23.09L
|
59.19L
|
27.86L
|
-12.08L
|
---|
| | | | | |
-46.03L
|
-16.4L
|
-73.79L
|
-72.69L
|
-94.28L
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
-4.72 |
-1.3 |
34.6 |
31.29 |
13.06 |
---|
| | | | | |
-48.4 |
-5.94 |
77.34 |
49.32 |
21.03 |
---|
| | | | | |
5.24 |
17 |
-615.04 |
72.27 |
6.58 |
---|
| | | | | |
-16.28 |
25.5 |
2.02T |
69.53 |
6.41 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
14.26 |
6.74 |
45.65 |
41.99 |
27.66 |
---|
| | | | | |
7.64 |
6.5 |
4.26 |
3.91 |
4.11 |
---|
| | | | | |
18.3 |
14.58 |
39.69 |
38.69 |
23.96 |
---|
| | | | | |
-3.91 |
-0.49 |
39.3 |
37.72 |
21.85 |
---|
| | | | | |
-4.92 |
-1.92 |
39.3 |
37.72 |
21.85 |
---|
| | | | | |
-1.97 |
-9.55 |
33.12 |
23.72 |
3.35 |
---|
| | | | | |
3.25 |
-7.38 |
28.63 |
19.18 |
2.76 |
---|
| | | | | |
3.25 |
-7.38 |
28.63 |
19.18 |
2.76 |
---|
| | | | | |
1.01 |
-0.13 |
22.6 |
19.32 |
14.64 |
---|
| | | | | |
10.01 |
25.47 |
21.68 |
26.73 |
13.1 |
---|
| | | | | |
10.65 |
26.38 |
22.93 |
27.53 |
13.62 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1.54 |
1.08 |
1.41 |
1.33 |
0.96 |
---|
| | | | | |
5.68 |
3.63 |
5.7 |
8.22 |
6.08 |
---|
| | | | | |
5.82 |
4.8 |
10.12 |
10.2 |
7.35 |
---|
| | | | | |
63.07 |
- |
- |
59.68 |
10.45 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
0.64 |
0.66 |
1.3 |
1.83 |
1.62 |
---|
| | | | | |
0.59 |
0.61 |
1.2 |
1.78 |
1.35 |
---|
| | | | | |
0.38 |
0.21 |
0.76 |
0.79 |
0.34 |
---|
| | | | | |
62.73 |
76.21 |
36.08 |
35.8 |
49.68 |
---|
| | | | | |
5.79 |
- |
- |
6.12 |
34.93 |
---|
| | | | | |
30.23 |
- |
- |
21.87 |
44.36 |
---|
| | | | | |
38.29 |
- |
- |
20.04 |
40.25 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
-118.14 |
-151.04 |
67.68 |
35.4 |
19.99 |
---|
| | | | | |
651.32 |
295.91 |
40.36 |
26.15 |
16.66 |
---|
| | | | | |
-100.74 |
-126.69 |
35.85 |
11.12 |
6.27 |
---|
| | | | | |
555.4 |
248.2 |
21.38 |
8.21 |
5.23 |
---|
| | | | | |
161.84 |
160.14 |
66.84 |
49.02 |
53.32 |
---|
| | | | | |
-4.81 |
-1.33 |
19.74 |
29.47 |
26.29 |
---|
| | | | | |
24.36 |
14.88 |
22.92 |
34.62 |
38.98 |
---|
| | | | | |
9.9 |
14.43 |
22.41 |
34.4 |
24.11 |
---|
| | | | | |
1.89 |
4.28 |
0.39 |
0.36 |
0.32 |
---|
| | | | | |
1.31 |
2.91 |
-0.51 |
-0.87 |
-1.37 |
---|
| | | | | |
4.65 |
4.42 |
0.4 |
0.36 |
0.52 |
---|
| | | | | |
3.21 |
3 |
-0.52 |
-0.88 |
-2.21 |
---|
Growth Over Prior Year
| | | | | | | | | | |
---|
|
---|
|