|
Real-time Estimate
Cboe BZX
07:44:08 28/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 147.16 USD | +1.63% |
|
-4.05% | -17.94% |
| 09/07 | RH Insider Sold Shares Worth $20,668,231, According to a Recent SEC Filing | MT |
| 09/07 | RH CEO Gary Friedman Sells 125,000 Shares | MT |
Company Valuation: RH
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,648 | 7,196 | 4,618 | 7,797 | 3,734 | 2,741 | - | - |
| Change | - | -16.79% | -35.82% | 68.82% | -52.11% | -26.6% | - | - |
| Enterprise Value (EV) 1 | 8,670 | 8,133 | 6,986 | 10,390 | 6,111 | 4,818 | 4,439 | 4,073 |
| Change | - | -6.2% | -14.11% | 48.74% | -41.18% | -21.16% | -7.87% | -8.25% |
| P/E | 18.2x | 15.7x | 42.9x | 116x | 31.5x | 25.3x | 16.2x | 15x |
| PBR | 7.32x | 9.35x | -15.6x | -48x | 61.7x | 20x | 10.2x | 6.11x |
| PEG | - | -1.6x | -0.6x | -3x | 0.4x | -2.69x | 0.3x | 1.9x |
| Capitalization / Revenue | 2.3x | 2x | 1.52x | 2.45x | 1.09x | 0.76x | 0.7x | 0.64x |
| EV / Revenue | 2.31x | 2.27x | 2.31x | 3.27x | 1.78x | 1.33x | 1.13x | 0.95x |
| EV / EBITDA | 7.97x | 8.74x | 12.7x | 19.3x | 10.2x | 8.82x | 6.79x | 5.02x |
| EV / EBIT | 9.01x | 10.3x | 17.7x | 29x | 15.6x | 14.7x | 10.5x | 8.12x |
| EV / FCF | 18.2x | 35.4x | -104x | -48.6x | 24.2x | 23.1x | 20.7x | 18.2x |
| FCF Yield | 5.5% | 2.83% | -0.96% | -2.06% | 4.13% | 4.34% | 4.83% | 5.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 22.13 | 19.9 | 5.91 | 3.62 | 6.31 | 5.718 | 8.92 | 9.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,759 | 3,590 | 3,029 | 3,181 | 3,440 | 3,629 | 3,943 | 4,298 |
| EBITDA 1 | 1,087 | 930.5 | 550.9 | 539.1 | 596.5 | 546.3 | 654 | 811.2 |
| EBIT 1 | 962.6 | 789.8 | 393.8 | 358.2 | 391.5 | 327.9 | 421.3 | 501.9 |
| Net income 1 | 688.5 | 528.6 | 127.6 | 72.41 | 124.8 | 121.6 | 178.7 | 196.5 |
| Net Debt 1 | 22.38 | 937.4 | 2,367 | 2,594 | 2,378 | 2,077 | 1,699 | 1,332 |
| Reference price 2 | 402.82 | 311.99 | 253.48 | 419.11 | 198.83 | 144.80 | 144.80 | 144.80 |
| Nbr of stocks (in thousands) | 21,469 | 23,064 | 18,219 | 18,603 | 18,778 | 18,926 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/03/24 | 02/04/25 | 31/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.33x | 1.33x | 8.82x | -.--% | 274.05Cr | |
| 24.33x | 3.25x | 15.5x | 1.25% | 2.81TCr | |
| 19.51x | 1.76x | 9.7x | 1.04% | 1.09TCr | |
| 11.4x | 1.15x | 6.9x | 5.16% | 239.42Cr | |
| 17.54x | - | - | 2% | 122.36Cr | |
| 16.43x | 1x | 8.88x | -.--% | 124.88Cr | |
| 11.12x | 0.67x | 5.38x | 3.99% | 119.47Cr | |
| 17.5x | 2.35x | 6.94x | 4.86% | 92Cr | |
| 17.38x | 1.09x | 6.72x | 4.37% | 61Cr | |
| 14.96x | - | - | - | 43Cr | |
| Average | 17.55x | 1.57x | 8.60x | 2.52% | 497.03Cr | |
| Weighted average by Cap. | 21.73x | 2.53x | 12.68x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RH Stock
- Valuation RH
Select your edition
All financial news and data tailored to specific country editions
