Valuation ResMed, Inc.

Equities

Market Closed - Nyse Other stock markets 02:30:02 07/02/2026 am IST			5-day change	1st Jan Change
271.63 ^USD	+1.72%		+5.16%	+12.77%

06/02	Resmed Insider Sold Shares Worth $502,620, According to a Recent SEC Filing	MT
06/02	ResMed Chief Legal Officer Sells 50 Common Shares Of Firm	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	35,903	30,691	32,133	28,117	37,762	39,571	-	-
Change	-	-14.52%	4.7%	-12.5%	34.31%	4.79%	-	-
Enterprise Value (EV) ¹	36,263	31,192	33,346	28,585	37,221	38,505	37,698	36,652
Change	-	-13.98%	6.9%	-14.28%	30.21%	3.45%	-2.1%	-2.77%
P/E ratio	76.1x	39.6x	35.9x	27.7x	27.1x	25.7x	23x	21x
PBR	12.4x	9.35x	7.76x	5.78x	6.33x	5.8x	5.09x	4.72x
PEG	-	0.6x	2.4x	2x	0.7x	2.3x	2x	2.25x
Capitalization / Revenue	11.2x	8.58x	7.61x	6x	7.34x	7.01x	6.52x	6.09x
EV / Revenue	11.3x	8.72x	7.9x	6.1x	7.23x	6.82x	6.21x	5.64x
EV / EBITDA	33.8x	26.8x	25.3x	18.1x	19.8x	17.5x	15.9x	14.2x
EV / EBIT	40.1x	31.2x	27.2x	19.3x	21.1x	18.8x	16.8x	15.1x
EV / FCF	57.2x	144x	58.1x	22x	22.4x	25.3x	22.5x	20.4x
FCF Yield	1.75%	0.69%	1.72%	4.55%	4.46%	3.95%	4.44%	4.91%
Dividend per Share ²	1.56	1.68	1.8	1.92	2.12	2.434	2.696	2.635
Rate of return	0.63%	0.8%	0.82%	1%	0.82%	0.9%	0.99%	0.97%
EPS ²	3.24	5.3	6.09	6.92	9.51	10.59	11.81	12.92
Distribution rate	48.1%	31.7%	29.6%	27.7%	22.3%	23%	22.8%	20.4%
Net sales ¹	3,197	3,578	4,223	4,685	5,146	5,645	6,069	6,494
EBITDA ¹	1,074	1,162	1,317	1,576	1,884	2,198	2,368	2,576
EBIT ¹	903.7	1,000	1,224	1,478	1,763	2,050	2,239	2,422
Net income ¹	474.5	779.4	897.6	1,021	1,401	1,547	1,726	1,885
Net Debt ¹	360.1	501.5	1,213	468.9	-541.2	-1,066	-1,873	-2,918
Reference price ²	246.52	209.63	218.50	191.42	258.00	271.63	271.63	271.63
Nbr of stocks (in thousands)	1,45,640	1,46,405	1,47,062	1,46,884	1,46,365	1,45,678	-	-
Announcement Date	05/08/21	11/08/22	03/08/23	01/08/24	31/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RESMED, INC.	25.66x	6.82x	17.52x	0.9%	3.96TCr
THERMO FISHER SCIENTIFIC, INC.	30.39x	5.25x	20.75x	0.31%	20TCr
INTUITIVE SURGICAL, INC.	55.25x	14.3x	33.4x	-.--%	17TCr
DANAHER CORPORATION	41.55x	6.79x	22.01x	0.58%	15TCr
BOSTON SCIENTIFIC CORPORATION	37.41x	6.07x	19.81x	-.--%	11TCr
SIEMENS HEALTHINEERS AG	20.46x	2.36x	11.61x	2.56%	5.46TCr
EDWARDS LIFESCIENCES CORPORATION	34.77x	6.99x	23.13x	-.--%	4.57TCr
GE HEALTHCARE TECHNOLOGIES INC.	16.94x	1.9x	10.28x	0.19%	3.68TCr
AGILENT TECHNOLOGIES, INC.	24.3x	5.1x	17.76x	0.79%	3.67TCr
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	23.93x	6.12x	17.36x	2.76%	3.3TCr
Average	31.07x	6.17x	19.36x	0.81%	8.9TCr
Weighted average by Cap.	36.41x	7.25x	22.05x	0.51%