Valuation ResMed, Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:01 14/09/2024 am IST			5-day change	1st Jan Change
248.93 ^USD	-0.71%		+1.66%	+44.71%

13/09	Resmed Insider Sold Shares Worth $1,262,800, According to a Recent SEC Filing	MT
11/09	ResMed Insider Sold Shares Worth $3,646,950, According to a Recent SEC Filing	MT

Fiscal Period: June	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,776	35,903	30,691	32,133	28,117	36,576	-	-
Change	-	29.26%	-14.52%	4.7%	-12.5%	30.09%	-	-
Enterprise Value (EV) ¹	28,489	36,263	31,192	33,346	28,585	36,287	35,315	34,299
Change	-	27.29%	-13.98%	6.9%	-14.28%	26.94%	-2.68%	-2.88%
P/E ratio	45x	76.1x	39.6x	35.9x	27.7x	28.4x	25.8x	23.9x
PBR	11.1x	12.4x	9.35x	7.76x	-	6.25x	5.26x	4.35x
PEG	-	-3.2x	0.6x	2.4x	2x	1.1x	2.5x	3.01x
Capitalization / Revenue	9.39x	11.2x	8.58x	7.61x	6x	7.25x	6.78x	6.38x
EV / Revenue	9.63x	11.3x	8.72x	7.9x	6.1x	7.19x	6.54x	5.98x
EV / EBITDA	29.5x	33.8x	26.8x	25.3x	18.1x	20.3x	18.2x	16.6x
EV / EBIT	35.1x	40.1x	31.2x	27.2x	19.3x	21.6x	19.3x	17.6x
EV / FCF	40.3x	57.2x	144x	58.1x	22x	30.1x	24.1x	22.2x
FCF Yield	2.48%	1.75%	0.69%	1.72%	4.55%	3.32%	4.14%	4.51%
Dividend per Share ²	1.56	1.56	1.68	1.8	-	2.243	2.404	2.615
Rate of return	0.81%	0.63%	0.8%	0.82%	-	0.9%	0.97%	1.05%
EPS ²	4.27	3.24	5.3	6.09	6.92	8.76	9.66	10.43
Distribution rate	36.5%	48.1%	31.7%	29.6%	-	25.6%	24.9%	25.1%
Net sales ¹	2,957	3,197	3,578	4,223	4,685	5,046	5,397	5,737
EBITDA ¹	966	1,074	1,162	1,317	1,576	1,786	1,937	2,070
EBIT ¹	811.2	903.7	1,000	1,224	1,478	1,680	1,831	1,953
Net income ¹	621.7	474.5	779.4	897.6	1,021	1,297	1,433	1,562
Net Debt ¹	713	360.1	501.5	1,213	468.9	-288.7	-1,261	-2,277
Reference price ²	192.00	246.52	209.63	218.50	191.42	248.93	248.93	248.93
Nbr of stocks (in thousands)	1,44,668	1,45,640	1,46,405	1,47,062	1,46,884	1,46,932	-	-
Announcement Date	05/08/20	05/08/21	11/08/22	03/08/23	01/08/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
RESMED, INC.	28.42x	7.19x	20.32x	+0.90%	36.58B
THERMO FISHER SCIENTIFIC INC.	37.98x	6x	23.88x	+0.24%	233B
DANAHER CORPORATION	47.32x	8.88x	27.63x	+0.40%	198B
INTUITIVE SURGICAL, INC.	85.6x	20.9x	51.42x	-.--%	174B
BOSTON SCIENTIFIC CORPORATION	59.01x	7.94x	26.95x	-.--%	123B
SIEMENS HEALTHINEERS AG	27.81x	3.01x	15.13x	+2.03%	61.6B
EDWARDS LIFESCIENCES CORPORATION	29.42x	6.43x	20.89x	-.--%	41.28B
GE HEALTHCARE TECHNOLOGIES INC.	21.82x	2.28x	12.28x	+0.13%	39.69B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	20.46x	6.3x	16.34x	+2.98%	39.49B
AGILENT TECHNOLOGIES, INC.	30.58x	6.32x	21.71x	+0.68%	39.45B
Average	38.84x	7.52x	23.65x	+0.74%	98.64B
Weighted average by Cap.	47.88x	9.20x	28.22x	+0.45%