Valuation ResMed, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 10:28:56 09/07/2025 pm IST			5-day change	1st Jan Change
253.18 ^USD	-1.33%		-1.13%	+10.63%

06:20pm	Resmed Insider Sold Shares Worth $2,056,076, According to a Recent SEC Filing	MT
03/07	ResMed Founder Sells Shares Worth $250,000	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,776	35,903	30,691	32,133	28,117	37,561	-	-
Change	-	29.26%	-14.52%	4.7%	-12.5%	33.59%	-	-
Enterprise Value (EV) ¹	28,489	36,263	31,192	33,346	28,585	37,165	36,280	35,267
Change	-	27.29%	-13.98%	6.9%	-14.28%	30.01%	-2.38%	-2.79%
P/E ratio	45x	76.1x	39.6x	35.9x	27.7x	27.6x	25.1x	22.8x
PBR	11.1x	12.4x	9.35x	7.76x	5.78x	6.53x	5.56x	4.77x
PEG	-	-3.2x	0.6x	2.4x	2x	0.8x	2.5x	2.2x
Capitalization / Revenue	9.39x	11.2x	8.58x	7.61x	6x	7.33x	6.77x	6.3x
EV / Revenue	9.63x	11.3x	8.72x	7.9x	6.1x	7.25x	6.54x	5.92x
EV / EBITDA	29.5x	33.8x	26.8x	25.3x	18.1x	19.9x	17.7x	15.8x
EV / EBIT	35.1x	40.1x	31.2x	27.2x	19.3x	21.4x	18.8x	16.8x
EV / FCF	40.3x	57.2x	144x	58.1x	22x	26.8x	24.1x	21.5x
FCF Yield	2.48%	1.75%	0.69%	1.72%	4.55%	3.73%	4.14%	4.64%
Dividend per Share ²	1.56	1.56	1.68	1.8	1.92	2.158	2.498	2.533
Rate of return	0.81%	0.63%	0.8%	0.82%	1%	0.84%	0.97%	0.99%
EPS ²	4.27	3.24	5.3	6.09	6.92	9.288	10.22	11.27
Distribution rate	36.5%	48.1%	31.7%	29.6%	27.7%	23.2%	24.4%	22.5%
Net sales ¹	2,957	3,197	3,578	4,223	4,685	5,126	5,546	5,959
EBITDA ¹	966	1,074	1,162	1,317	1,576	1,863	2,050	2,225
EBIT ¹	811.2	903.7	1,000	1,224	1,478	1,738	1,927	2,098
Net income ¹	621.7	474.5	779.4	897.6	1,021	1,363	1,507	1,675
Net Debt ¹	713	360.1	501.5	1,213	468.9	-395.8	-1,281	-2,294
Reference price ²	192.00	246.52	209.63	218.50	191.42	256.59	256.59	256.59
Nbr of stocks (in thousands)	1,44,668	1,45,640	1,46,405	1,47,062	1,46,884	1,46,385	-	-
Announcement Date	05/08/20	05/08/21	11/08/22	03/08/23	01/08/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RESMED, INC.	27.63x	7.25x	19.95x	0.84%	3.76TCr
INTUITIVE SURGICAL, INC.	75.08x	18.92x	46.96x	-.--%	19TCr
THERMO FISHER SCIENTIFIC INC.	24.2x	4.22x	16.96x	0.39%	16TCr
BOSTON SCIENTIFIC CORPORATION	53.42x	8.16x	27.4x	-.--%	15TCr
DANAHER CORPORATION	34.67x	6.3x	20.11x	0.6%	14TCr
SIEMENS HEALTHINEERS AG	23.02x	2.74x	13.35x	2.23%	6.12TCr
EDWARDS LIFESCIENCES CORPORATION	31.57x	7.03x	23.68x	-.--%	4.48TCr
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	20.85x	6.05x	16.19x	3.11%	3.66TCr
GE HEALTHCARE TECHNOLOGIES INC.	18.23x	1.95x	11.61x	0.18%	3.44TCr
AGILENT TECHNOLOGIES, INC.	26.72x	5.31x	17.8x	0.81%	3.44TCr
Average	33.54x	6.79x	21.40x	0.82%	8.94TCr
Weighted average by Cap.	41.75x	8.52x	25.59x	0.52%