Valuation: Republic Airways Holdings Inc.

Capitalization 93Cr 79Cr 73Cr 69Cr 128.14Cr 8.62TCr 130.77Cr 857.16Cr 335.39Cr 4.14TCr 347.79Cr 340.42Cr 15TCr P/E ratio 2024 *
-
P/E ratio 2025 9.82x
Enterprise value 185.56Cr 158.07Cr 146.29Cr 137.75Cr 256.57Cr 17TCr 261.83Cr 1.72TCr 671.51Cr 8.29TCr 696.34Cr 681.58Cr 30TCr EV / Sales 2024 *
-
EV / Sales 2025 0.51x
Free-Float
78.43%
Yield 2024 *
-
Yield 2025 -
1 day-1.00%
1 week+10.19%
Current month+10.68%
1 month+4.05%
3 months+5.38%
Current year+7.73%
1 week 17.56
Extreme 17.555
20.51
1 month 15.37
Extreme 15.37
20.51
Current year 15.37
Extreme 15.37
22.32
1 year 15.37
Extreme 15.37
22.32
3 years 15.37
Extreme 15.37
22.32
5 years 15.37
Extreme 15.37
22.32
10 years 15.37
Extreme 15.37
22.32
Change 5d. change 1-year change 3-years change Capi.($)
-1.00%+10.19% - - 93Cr
-1.62%+5.21%+51.05%+20.94% 1.94TCr
-0.44%+4.43%+17.06%-20.95% 747.46Cr
+0.47%+0.07%+118.39%+93.74% 428.7Cr
-1.44%+1.90%-4.20%-35.38% 388.22Cr
-0.23%+8.50%+11.62%-26.80% 159.48Cr
-1.50%+3.31%+84.00%-11.79% 156.45Cr
-2.26%+5.92%+9.82%+58.48% 131.88Cr
-0.37%+2.60%+39.65%-35.01% 89Cr
-0.26%+6.11%+13.35%-61.02% 88Cr
Average -0.86%+5.28%+37.86%-1.98% 422.45Cr
Weighted average by Cap. -1.08%+4.52%+44.06%+10.79%

Financials

2024 2025
Net sales 147.4Cr 125.57Cr 116.21Cr 109.42Cr 203.81Cr 14TCr 207.99Cr 1.36TCr 533.43Cr 6.58TCr 553.15Cr 541.43Cr 23TCr 167.65Cr 142.82Cr 132.18Cr 124.45Cr 231.81Cr 16TCr 236.56Cr 1.55TCr 606.72Cr 7.49TCr 629.15Cr 615.81Cr 27TCr
Net income 6.46Cr 5.5Cr 5.09Cr 4.8Cr 8.93Cr 600.81Cr 9.12Cr 60Cr 23Cr 288.52Cr 24Cr 24Cr 1.03TCr 7.62Cr 6.49Cr 6.01Cr 5.66Cr 11Cr 708.7Cr 11Cr 70Cr 28Cr 340.33Cr 29Cr 28Cr 1.21TCr
Net Debt 840.9 716.36 662.97 624.23 1.16T 78.21T 1.19T 7.78T 3.04T 37.56T 3.16T 3.09T 1L 928.8 791.24 732.27 689.49 1.28T 86.38T 1.31T 8.59T 3.36T 41.48T 3.49T 3.41T 1L
Logo Republic Airways Holdings Inc.
Mesa Air Group, Inc. is a holding company of Mesa Airlines. Mesa Airlines operates as a regional air carrier providing scheduled passenger service to 86 cities in 36 states, the District of Columbia, Canada, Cuba, and Mexico, as well as cargo services out of Cincinnati/Northern Kentucky International Airport. It operates a fleet of 80 regional aircraft consisting of 54 E-175 aircraft and 26 CRJ-900 aircraft with approximately 296 daily departures, four 737 cargo aircraft. It also leases two aircraft to a third party. It operates 54 E-175 and 26 CRJ-900 aircraft under its United Capacity Purchase Agreements (CPA), and four Boeing 737-400F aircraft under its DHL FSA. It operates all of its flights as either United Express or DHL Express flights. It also operated flights as American Eagle.
Employees
8,400
Date Price Change Volume
10/26/10 19.79 $ -1.00% 1,10,304
09/26/09 19.99 $ +2.15% 1,18,367
08/26/08 19.57 $ +6.47% 1,73,783
07/26/07 18.38 $ -1.02% 1,70,029
06/26/06 18.57 $ +3.40% 80,835

Annual profits - Rate of surprise