Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Refining and Marketing

          

Industrial

3.96TCr 6.14TCr 4.64TCr 4.41TCr 4.18TCr

Income Tax Expense

64Cr 62Cr 73Cr 19Cr 30Cr

CAPEX

-86Cr -102.5Cr -116.1Cr -127.4Cr -111Cr

EBITDA

265.4Cr - - - -

D&A

81Cr 81Cr 73Cr 85Cr 89Cr

Operating Income

79Cr 431.5Cr 362.6Cr 185.7Cr 128.4Cr

Net Income

61Cr 315Cr 273.4Cr 146Cr 41Cr

Downstream - Rest of World

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Downstream - Europe

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Downstream

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Oil and Gas Retail

          

Customer

- - 2.69TCr 2.53TCr 2.68TCr

Income Tax Expense

- - 24Cr 21Cr 25Cr

CAPEX

- - -42Cr -41Cr -39Cr

D&A

- - 32Cr 34Cr 36Cr

Operating Income

- - 82Cr 88Cr 100Cr

Net Income

- - 61Cr 66Cr 71Cr

Oil and Gas Production

          

Upstream

500.9Cr 694.9Cr 497.6Cr 506.9Cr 411.1Cr

Income Tax Expense

101.8Cr 219.3Cr 65Cr 62Cr 83Cr

CAPEX

-122.3Cr -212.7Cr -262.7Cr -256Cr -161.4Cr

EBITDA

442.9Cr - - - -

D&A

78Cr 108.2Cr 127.9Cr 159.5Cr 98Cr

Operating Income

302.7Cr 570.5Cr 293.6Cr 250.3Cr 163Cr

Net Income

168.7Cr 302.9Cr 177.9Cr 149Cr 85Cr

Upstream - Latin America & Caribbean

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Upstream - Asia & Russia

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Upstream - North America

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Upstream - Europe, Africa & Brazil

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Alternative Energy Resources

          

Low Carbon Generation

- - 100.3Cr 61Cr 101.1Cr

Income Tax Expense

- - 4.6Cr 1.1Cr 3Cr

CAPEX

- - -187.6Cr -247.8Cr -99Cr

D&A

- - 6Cr 11Cr 15Cr

Operating Income

- - 13Cr 4.1Cr 11Cr

Net Income

- - 7.5Cr -2.3Cr -7.6Cr

Electric Power Generation By Fossil Fuels

          

Commercial and Renewables

2.17TCr 3.39TCr - - -

Income Tax Expense

23Cr 18Cr - - -

CAPEX

-83Cr -92Cr - - -

EBITDA

121.9Cr - - - -

D&A

34Cr 41Cr - - -

Operating Income

76Cr 81Cr - - -

Net Income

54Cr 54Cr - - -

Inter-Segment Adjustments and Eliminations of Ordinary Income

- - - - -

Net Income

- - -12Cr 15Cr -

Unallocated IFRS Adjustments

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

CAPEX

- - - - -

CAPEX

- - - - -

Unallocated Adjustments

- - - - -

Income Tax Expense

- - - - -22Cr

Net Income

80Cr 7.5Cr -45Cr -42Cr -

Income Tax Expense

- - - - -41Cr

Net Income

-75Cr -248.5Cr -127.4Cr -129.2Cr -

Corporate and Others

-1.65TCr -2.71TCr -2.03TCr -1.8TCr -1.89TCr

Income Tax Expense

-8.1Cr -16Cr -58Cr -47Cr -5.9Cr

CAPEX

-8.3Cr -10Cr -8Cr -7.9Cr -5.7Cr

EBITDA

-13Cr - - - -

D&A

6.6Cr 3.6Cr 3.9Cr 4.1Cr 5.6Cr

Operating Income

-21Cr -18Cr -26Cr -13Cr -29Cr

Net Income

-38Cr -5.8Cr -19Cr -26Cr 20L

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Spain

2.43TCr 4.35TCr 3.35TCr 3.11TCr 3.26TCr

Other

1.66TCr 1.85TCr 1.42TCr 1.59TCr 1.19TCr

Peru

246.4Cr 541.7Cr 459.5Cr 424.5Cr 383.1Cr

USA

334.7Cr 430.4Cr 355Cr 268.8Cr 354.3Cr

Portugal

297.6Cr 343.1Cr 308.8Cr 318.5Cr 305.1Cr

OECD Countries

- - - - -

European Union

- - - - -