Valuation RENK Group AG

Stocks

Real-time Estimate Tradegate Other stock markets 01:51:24 12/06/2026 pm IST			5-day change	1st Jan Change
48.46 ^EUR	-0.33%		-7.09%	-10.15%

09/06	GNW-Voting Rights: Renk Group AG: Release according to Article 40, Section 1 of the WpHG with the objective of Europe-wide distribution	DP
09/06	Rheinmetall & Co slip as Morgan Stanley downgrades sector	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	1,833	5,362	4,862	-	-
Change	-	192.46%	-9.32%	-	-
Enterprise Value (EV) ¹	1,684	5,745	5,154	5,061	4,942
Change	-	241.2%	-10.3%	-1.79%	-2.35%
P/E Ratio	34.6x	53.6x	34.2x	25.7x	19.3x
PBR	4.16x	11.1x	8.48x	7.09x	5.76x
PEG	0.5x	0.6x	0.8x	0.8x	0.6x
Capitalization / Revenue	1.61x	3.92x	3.12x	2.68x	2.25x
EV / Revenue	1.48x	4.21x	3.31x	2.79x	2.29x
EV / EBITDA	7.57x	21.7x	16x	13x	10.4x
EV / EBIT	8.9x	24.9x	18.7x	15x	11.9x
EV / FCF	12.2x	61.4x	32.8x	28.9x	22.7x
FCF Yield	8.18%	1.63%	3.05%	3.46%	4.4%
Dividend per Share ²	0.42	0.58	0.7324	0.9183	1.193
Rate of return	2.29%	1.08%	1.51%	1.89%	2.45%
EPS ²	0.53	1	1.42	1.893	2.517
Distribution rate	79.2%	58%	51.6%	48.5%	47.4%
Net sales ¹	1,141	1,366	1,557	1,813	2,157
EBITDA ¹	222.3	264.2	321.1	388.7	477
EBIT ¹	189.2	230.4	276.2	337.1	415.8
Net income ¹	53.32	100.4	143.2	190.4	252.8
Net Debt ¹	-149.6	383.2	291.1	198.7	79.86
Reference price ²	18.33	53.62	48.62	48.62	48.62
Nbr of stocks (in thousands)	1,00,000	1,00,000	1,00,000	-	-
Announcement Date	26/03/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RENK GROUP AG	34.25x	3.31x	16.05x	1.51%	560.32Cr
GE AEROSPACE	40.88x	7.33x	30.36x	0.54%	35TCr
RTX CORPORATION	32.14x	2.93x	17.38x	1.56%	25TCr
ROLLS-ROYCE HOLDINGS PLC	33.33x	4.45x	20.35x	0.98%	14TCr
GENERAL DYNAMICS CORPORATION	21.54x	1.81x	14.86x	1.78%	9.69TCr
NORTHROP GRUMMAN CORPORATION	19.76x	1.98x	14.03x	1.76%	7.85TCr
BAE SYSTEMS PLC	24.88x	1.82x	12.92x	2.04%	7.35TCr
RHEINMETALL AG	34.04x	3.85x	16.84x	1.27%	6.54TCr
ROCKET LAB CORPORATION	-443.34x	71.79x	-1278.75x	-.--%	6.64TCr
L3HARRIS TECHNOLOGIES, INC.	26.85x	2.83x	15.69x	1.59%	5.82TCr
Average	-17.57x	10.21x	-112.03x	1.3%	11.78TCr
Weighted average by Cap.	5.74x	8.11x	-52.40x	1.15%