Valuation Renault

Equities

Market Closed - Euronext Paris Other stock markets 09:05:13 09/09/2024 pm IST			5-day change	1st Jan Change
39.73 ^EUR	-1.51%		-7.13%	+7.65%

09/09	The market burns its idols
09/09	Renault: announces its presence at the IAA in Hanover	CF

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	11,409	9,674	8,302	8,499	9,982	10,667	-	-
Change	-	-15.21%	-14.18%	2.37%	17.45%	6.86%	-	-
Enterprise Value (EV) ¹	8,001	13,330	9,924	7,950	6,258	4,420	2,558	898.7
Change	-	66.6%	-25.55%	-19.89%	-21.28%	-29.38%	-42.13%	-64.86%
P/E ratio	-81.1x	-1.21x	9.37x	-25.2x	4.62x	3.58x	3.08x	2.8x
PBR	0.33x	0.35x	0.33x	0.32x	0.34x	0.34x	0.31x	0.29x
PEG	-	-0x	-0x	0x	-0x	0.1x	0.2x	0.28x
Capitalization / Revenue	0.21x	0.22x	0.18x	0.18x	0.19x	0.2x	0.19x	0.18x
EV / Revenue	0.14x	0.31x	0.21x	0.17x	0.12x	0.08x	0.04x	0.02x
EV / EBITDA	1.24x	3.02x	1.8x	1.3x	0.86x	0.61x	0.34x	0.11x
EV / EBIT	3.01x	-39.6x	5.97x	3.06x	1.52x	1.03x	0.58x	0.19x
EV / FCF	13.9x	8.63x	7.8x	3.75x	2.07x	1.58x	0.96x	0.31x
FCF Yield	7.21%	11.6%	12.8%	26.7%	48.3%	63.2%	104%	322%
Dividend per Share ²	1.1	-	-	0.25	1.85	2.842	3.789	4.446
Rate of return	2.61%	-	-	0.8%	5.01%	7.15%	9.54%	11.2%
EPS ²	-0.52	-29.51	3.26	-1.24	7.99	11.1	12.91	14.2
Distribution rate	-212%	-	-	-20.2%	23.2%	25.6%	29.3%	31.3%
Net sales ¹	55,537	43,474	46,213	46,391	52,376	54,424	57,020	59,340
EBITDA ¹	6,471	4,413	5,522	6,127	7,305	7,264	7,509	7,854
EBIT ¹	2,662	-337	1,663	2,595	4,117	4,309	4,408	4,727
Net income ¹	-141	-8,008	888	-338	2,198	3,055	3,451	3,756
Net Debt ¹	-3,408	3,656	1,622	-549	-3,724	-6,247	-8,109	-9,768
Reference price ²	42.18	35.76	30.54	31.28	36.90	39.73	39.73	39.73
Nbr of stocks (in thousands)	2,70,481	2,70,521	2,71,801	2,71,761	2,70,491	2,68,487	-	-
Announcement Date	14/02/20	19/02/21	18/02/22	16/02/23	14/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
RENAULT	3.64x	0.08x	0.63x	+7.04%	12.03B
TOYOTA MOTOR CORPORATION	7.99x	1.19x	8.43x	+3.38%	245B
MERCEDES-BENZ GROUP AG	5.06x	0.16x	1.07x	+8.47%	62.32B
BMW AG	4.76x	0.21x	1.3x	+7.43%	54.2B
GENERAL MOTORS COMPANY	5.03x	0.26x	1.79x	+1.01%	52.98B
VOLKSWAGEN AG	3.27x	0.03x	0.23x	+9.35%	52.7B
HONDA MOTOR CO., LTD.	6.64x	0.62x	6.23x	+4.67%	51.11B
TATA MOTORS LIMITED	15.96x	1x	6.99x	+0.57%	50.61B
HYUNDAI MOTOR COMPANY	4.06x	0.9x	7.42x	+5.62%	42.18B
FORD MOTOR COMPANY	6.27x	0.19x	2.23x	+5.67%	42.06B
Average	6.27x	0.46x	3.63x	+5.32%	66.5B
Weighted average by Cap.	6.91x	0.69x	5.11x	+4.71%