Valuation Renault

Equities

Market Closed - Euronext Paris Other stock markets 10:25:00 13/02/2026 pm IST			5-day change	1st Jan Change
32.80 ^EUR	+1.89%		+6.25%	-7.40%

13/02	Diary - France corporate earnings week ahead	RE
13/02	Diary - Europe's STOXX 600 Corporate Earnings Week Ahead	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,674	8,302	8,499	9,982	12,590	8,854	8,854	-
Change	-	-14.18%	2.37%	17.45%	26.12%	-29.67%	0%	-
Enterprise Value (EV) ¹	13,330	9,924	7,950	6,258	5,494	1,451	772.7	-267.2
Change	-	-25.55%	-19.89%	-21.28%	-12.22%	-73.59%	-46.74%	-134.58%
P/E ratio	-1.21x	9.37x	-25.2x	4.62x	17.3x	-0.93x	4.75x	4.51x
PBR	0.35x	0.33x	0.32x	0.34x	0.43x	0.44x	0.4x	0.38x
PEG	-	-0x	0x	-0x	-0.3x	0x	-0x	0.87x
Capitalization / Revenue	0.22x	0.18x	0.18x	0.19x	0.22x	0.15x	0.15x	0.15x
EV / Revenue	0.31x	0.21x	0.17x	0.12x	0.1x	0.03x	0.01x	-0x
EV / EBITDA	3.02x	1.8x	1.3x	0.86x	0.74x	2.07x	0.13x	-0.04x
EV / EBIT	-39.6x	5.97x	3.06x	1.52x	1.29x	0.4x	0.22x	-0.07x
EV / FCF	8.63x	7.8x	3.75x	2.07x	1.91x	1.19x	0.53x	-0.16x
FCF Yield	11.6%	12.8%	26.7%	48.3%	52.5%	83.7%	189%	-617%
Dividend per Share ²	-	-	0.25	1.85	2.2	2.108	2.169	2.454
Rate of return	-	-	0.8%	5.01%	4.68%	6.43%	6.61%	7.48%
EPS ²	-29.51	3.26	-1.24	7.99	2.72	-35.33	6.913	7.271
Distribution rate	-	-	-20.2%	23.2%	80.9%	-5.97%	31.4%	33.8%
Net sales ¹	43,474	46,213	46,391	52,376	56,232	57,749	58,948	60,360
EBITDA ¹	4,413	5,522	6,127	7,305	7,446	699.5	5,956	5,950
EBIT ¹	-337	1,663	2,595	4,117	4,263	3,660	3,441	3,665
Net income ¹	-8,008	888	-338	2,198	752	-9,717	1,887	1,952
Net Debt ¹	3,656	1,622	-549	-3,724	-7,096	-7,403	-8,081	-9,121
Reference price ²	35.76	30.54	31.28	36.90	47.05	32.80	32.80	32.80
Nbr of stocks (in thousands)	2,70,521	2,71,801	2,71,761	2,70,491	2,67,587	2,69,936	2,69,936	-
Announcement Date	19/02/21	18/02/22	16/02/23	14/02/24	20/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENAULT	-0.93x	0.03x	2.07x	6.43%	1.05TCr
TOYOTA MOTOR CORPORATION	13.27x	1.55x	13.17x	2.56%	32TCr
HYUNDAI MOTOR COMPANY	11.04x	1.3x	13.93x	2.36%	8.04TCr
GENERAL MOTORS COMPANY	6.75x	0.33x	2.73x	0.9%	7.33TCr
MERCEDES-BENZ GROUP AG	11.08x	0.17x	1.86x	3.96%	6.51TCr
BMW AG	8.24x	0.07x	0.47x	4.4%	6.49TCr
VOLKSWAGEN AG	9.54x	0.06x	0.53x	4.24%	6.13TCr
FORD MOTOR COMPANY	54.1x	0.3x	4.37x	4.28%	5.63TCr
MAHINDRA & MAHINDRA LIMITED	27.42x	2.58x	17.7x	0.82%	4.35TCr
HONDA MOTOR CO., LTD.	14.19x	0.57x	9.13x	4.46%	4.08TCr
Average	15.47x	0.70x	6.60x	3.44%	8.18TCr
Weighted average by Cap.	15.04x	0.98x	8.75x	2.95%