|
Market Closed -
Other stock markets
|
After hours 01:29:59 am | |||
| 26.14 EUR | +0.42% |
|
26.12 | -0.06% |
| 23/07 | Hyundai misses Q2 forecast, Renault slips on China competition | RE |
| 23/07 | China's Geely to make electric SUVs at Ford Spain plant, jointly develop model for Europe | RE |
Company Valuation: Renault
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,302 | 8,499 | 9,982 | 12,590 | 9,561 | 7,079 | - | - |
| Change | - | 2.37% | 17.45% | 26.12% | -24.06% | -25.96% | - | - |
| Enterprise Value (EV) 1 | 9,924 | 7,950 | 6,258 | 5,494 | 2,191 | -870 | -1,559 | -1,968 |
| Change | - | -19.89% | -21.28% | -12.22% | -60.12% | -139.71% | -79.13% | -26.27% |
| P/E | 9.37x | -25.2x | 4.62x | 17.3x | -0.89x | 4.11x | 3.89x | 3.6x |
| PBR | 0.33x | 0.32x | 0.34x | 0.43x | 0.47x | 0.32x | 0.31x | 0.3x |
| PEG | - | 0x | -0x | -0.3x | 0x | -0x | 0.69x | 0.45x |
| Capitalization / Revenue | 0.18x | 0.18x | 0.19x | 0.22x | 0.17x | 0.12x | 0.12x | 0.11x |
| EV / Revenue | 0.21x | 0.17x | 0.12x | 0.1x | 0.04x | -0.01x | -0.03x | -0.03x |
| EV / EBITDA | 1.8x | 1.3x | 0.86x | 0.74x | -0.6x | -0.14x | -0.25x | -0.31x |
| EV / EBIT | 5.97x | 3.06x | 1.52x | 1.29x | 0.6x | -0.29x | -0.51x | -0.62x |
| EV / FCF | 7.8x | 3.75x | 2.07x | 1.91x | 1.49x | -0.79x | -1.23x | -1.3x |
| FCF Yield | 12.8% | 26.7% | 48.3% | 52.5% | 67.2% | -126% | -81.6% | -76.8% |
| Dividend per Share 2 | - | 0.25 | 1.85 | 2.2 | 2.2 | 2.29 | 2.343 | 2.467 |
| Rate of return | - | 0.8% | 5.01% | 4.68% | 6.21% | 8.8% | 9% | 9.48% |
| EPS 2 | 3.26 | -1.24 | 7.99 | 2.72 | -39.99 | 6.331 | 6.69 | 7.23 |
| Distribution rate | - | -20.2% | 23.2% | 80.9% | -5.5% | 36.2% | 35% | 34.1% |
| Net sales 1 | 46,213 | 46,391 | 52,376 | 56,232 | 57,922 | 59,621 | 61,144 | 62,705 |
| EBITDA 1 | 5,522 | 6,127 | 7,305 | 7,446 | -3,628 | 6,116 | 6,176 | 6,343 |
| EBIT 1 | 1,663 | 2,595 | 4,117 | 4,263 | 3,632 | 2,993 | 3,046 | 3,197 |
| Net income 1 | 888 | -338 | 2,198 | 752 | -10,931 | 1,747 | 1,844 | 2,003 |
| Net Debt 1 | 1,622 | -549 | -3,724 | -7,096 | -7,370 | -7,949 | -8,638 | -9,047 |
| Reference price 2 | 30.54 | 31.28 | 36.90 | 47.05 | 35.42 | 26.03 | 26.03 | 26.03 |
| Nbr of stocks (in thousands) | 2,71,801 | 2,71,761 | 2,70,491 | 2,67,587 | 2,69,936 | 2,71,967 | - | - |
| Announcement Date | 18/02/22 | 16/02/23 | 14/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.11x | -0.01x | -0.14x | 8.8% | 804.92Cr | |
| 9.81x | 1.26x | 11.54x | 3.45% | 21TCr | |
| 8.56x | 0.35x | 2.79x | 0.89% | 7.08TCr | |
| 10.78x | 1.26x | 14.19x | 2.63% | 6.76TCr | |
| 14.16x | 0.29x | 3.7x | 4.26% | 5.64TCr | |
| 25.81x | 1.37x | 7.66x | 2.29% | 4.7TCr | |
| 7.82x | 0.09x | 0.9x | 7.36% | 4.66TCr | |
| 3.87x | 0x | 0.01x | 7.5% | 4.19TCr | |
| 7.68x | -0.08x | -0.69x | 5.04% | 3.93TCr | |
| 22.86x | 1.99x | 14.47x | 1.1% | 3.73TCr | |
| Average | 11.55x | 0.65x | 5.44x | 4.33% | 6.28TCr | |
| Weighted average by Cap. | 11.38x | 0.85x | 7.54x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RNO Stock
- Valuation Renault
Select your edition
All financial news and data tailored to specific country editions
