Company Valuation: Renasant Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,116 2,103 1,891 2,272 3,347 3,631 - -
Change - -0.58% -10.1% 20.18% 47.27% 8.51% - -
Enterprise Value (EV) 2,116 2,103 1,891 2,272 3,347 3,631 3,631 3,631
Change - -0.58% -10.1% 20.18% 47.27% 8.51% 0% 0%
P/E 12.2x 12.7x 13.2x 10.9x 17x 11x 10.4x 9.57x
PBR 0.96x 0.98x 0.82x 0.85x 0.86x 0.93x 0.86x 0.82x
PEG - -2.33x -1x 0.4x -0.5x 0.1x 1.89x 1.12x
Capitalization / Revenue 3.22x 3.31x 2.94x 3.13x 3.34x 3.25x 3.06x 2.88x
EV / Revenue 0x 0x 0x 0x 0x 3.25x 3.06x 2.88x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.51x 7.09x 7.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.88 0.88 0.88 0.88 0.89 0.955 0.985 1.04
Rate of return 2.32% 2.34% 2.61% 2.46% 2.53% 2.38% 2.45% 2.59%
EPS 2 3.12 2.95 2.56 3.27 2.07 3.667 3.868 4.2
Distribution rate 28.2% 29.8% 34.4% 26.9% 43% 26% 25.5% 24.8%
Net sales 1 657.7 636 643.4 726.2 1,003 1,117 1,186 1,262
EBITDA - - - - - - - -
EBIT 1 210.4 236 233.4 210.5 382.1 483.7 512 490.7
Net income 1 175.9 166.1 144.7 195.5 181.3 336.7 343.6 375.8
Net Debt - - - - - - - -
Reference price 2 37.95 37.59 33.68 35.75 35.22 40.19 40.19 40.19
Nbr of stocks (in thousands) 55,747 55,953 56,142 63,566 95,021 90,357 - -
Announcement Date 25/01/22 24/01/23 23/01/24 28/01/25 27/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.75x - - 2.37% 363.14Cr
13.62x - - 1.88% 90TCr
6.25x - - 4.97% 43TCr
6.82x - - 4.66% 38TCr
11.58x - - 2.35% 35TCr
6.3x - - 4.93% 34TCr
6.76x - - 4.73% 32TCr
10.75x - - 4.91% 30TCr
17.65x - - 2.39% 28TCr
11.4x - - 2.27% 25TCr
Average 10.19x 3.55% 35.55TCr
Weighted average by Cap. 10.40x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Renasant Corporation

Historical PBR trend

Valuation ratios - PBR - Renasant Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Renasant Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Renasant Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Renasant Corporation
  1. Stock Market
  2. Stocks
  3. RNST Stock
  4. Valuation Renasant Corporation