|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 367.85 INR | +0.99% |
|
+6.75% | -9.04% |
| Fiscal Period: March | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 291.56Cr | 232.68Cr | 154.47Cr | 200.47Cr | 170.33Cr | |||||
Depreciation & Amortization - CF | 101.24Cr | 105.01Cr | 116.35Cr | 137.22Cr | 148.48Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 6.73Cr | 6.83Cr | 7.04Cr | 7.1Cr | 7.09Cr | |||||
Depreciation & Amortization, Total | 107.97Cr | 111.84Cr | 123.39Cr | 144.32Cr | 155.57Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 2.05Cr | 1.7Cr | 1.71Cr | 3.17Cr | 2.86Cr | |||||
(Gain) Loss From Sale Of Asset | 68L | 60L | 2.55Cr | 2.51Cr | - | |||||
(Gain) Loss on Sale of Investments - (CF) | -7.41Cr | -7.98Cr | -6.32Cr | -9.32Cr | -10Cr | |||||
Stock-Based Compensation (CF) | 2.11Cr | 2.89Cr | 30L | 5.71Cr | - | |||||
Provision and Write-off of Bad Debts | 25L | 8L | 88L | 1.56Cr | 76L | |||||
Other Operating Activities, Total | 23Cr | -4.26Cr | 13Cr | 1.8Cr | 10Cr | |||||
Change In Accounts Receivable | -11Cr | -69Cr | -19Cr | -86Cr | 45Cr | |||||
Change In Inventories | 21Cr | -248.2Cr | 108.43Cr | -35Cr | 41Cr | |||||
Change In Accounts Payable | 40Cr | -1.26Cr | 32Cr | 1.75Cr | -58Cr | |||||
Change in Other Net Operating Assets | 44Cr | 37Cr | -10Cr | 4.08Cr | 48Cr | |||||
Cash from Operations | 513.12Cr | 56Cr | 400.07Cr | 235.12Cr | 406.01Cr | |||||
Capital Expenditure | -123.32Cr | -139.51Cr | -176.88Cr | -248.36Cr | -114.9Cr | |||||
Sale of Property, Plant, and Equipment | 1.42Cr | 59L | 88L | 3.25Cr | 1.25Cr | |||||
Sale (Purchase) of Intangible assets | - | - | -8.31Cr | -1.03Cr | -93L | |||||
Investment in Marketable and Equity Securities, Total | -330.57Cr | 152.88Cr | -78Cr | 135.95Cr | -179.35Cr | |||||
Other Investing Activities, Total | -69L | 59L | 3.57Cr | 12Cr | 32Cr | |||||
Cash from Investing | -453.16Cr | 15Cr | -258.45Cr | -99Cr | -262.03Cr | |||||
Short Term Debt Issued, Total | - | 20Cr | - | 19Cr | - | |||||
Long-Term Debt Issued, Total | - | - | - | - | - | |||||
Total Debt Issued | - | 20Cr | - | 19Cr | - | |||||
Short Term Debt Repaid, Total | -19Cr | - | -20Cr | - | -19Cr | |||||
Long-Term Debt Repaid, Total | -25Cr | -26Cr | -37Cr | -44Cr | -48Cr | |||||
Total Debt Repaid | -44Cr | -26Cr | -57Cr | -44Cr | -67Cr | |||||
Issuance of Common Stock | 4.89Cr | 14Cr | 43L | - | - | |||||
Common Dividends Paid | - | -62Cr | -62Cr | -62Cr | -75Cr | |||||
Common & Preferred Stock Dividends Paid | - | -62Cr | -62Cr | -62Cr | -75Cr | |||||
Other Financing Activities, Total | -17Cr | -15Cr | -19Cr | -19Cr | -21Cr | |||||
Cash from Financing | -56Cr | -70Cr | -138.45Cr | -106.41Cr | -161.96Cr | |||||
Foreign Exchange Rate Adjustments | -2L | - | - | - | - | |||||
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | |||||
Net Change in Cash | 3.79Cr | 76L | 3.17Cr | 30Cr | -18Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 17Cr | 15Cr | 19Cr | 15Cr | 18Cr | |||||
Cash Income Tax Paid (Refund) | 89Cr | 84Cr | 55Cr | 67Cr | 58Cr | |||||
Levered Free Cash Flow | 326.31Cr | -127.91Cr | 168.52Cr | -64Cr | 245.55Cr | |||||
Unlevered Free Cash Flow | 336.86Cr | -118.36Cr | 180.45Cr | -52Cr | 258.39Cr | |||||
Change In Net Working Capital | -106.71Cr | 284.54Cr | -106.97Cr | 119.35Cr | -76Cr | |||||
Net Debt Issued / Repaid | -44Cr | -6.28Cr | -57Cr | -26Cr | -67Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















