Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2025 2026 2027 2028
Market Cap 1 50.58 54.33 69.97 72.46 -
Change - - 28.79% 3.57% -
Enterprise Value (EV) 50.58 54.33 69.97 72.46 72.46
Change - - 28.79% 3.57% 0%
P/E -6.94x 0.48x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.22x - 0.31x 0.33x 0.32x
EV / Revenue 0x - 0x 0.33x 0.32x
EV / EBITDA 0x - 0x 2.18x 2.09x
EV / EBIT 0x - 0x 2.81x 2.65x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -3.2 46.1 - - -
Distribution rate - - - - -
Net sales 1 233.3 - 224.5 221.5 225.2
EBITDA 1 21.01 - 32.81 33.24 34.75
EBIT 1 13.29 - 24.45 25.81 27.32
Net income -7.385 123.5 - - -
Net Debt - - - - -
Reference price 2 22.20 22.30 28.00 29.00 29.00
Nbr of stocks (in thousands) 2,278 2,436 2,499 2,499 -
Announcement Date 23/08/23 03/09/25 01/09/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.25Cr
19.45x3.6x11.78x1.72% 1.11TCr
8.36x1.73x6.39x3.81% 599.94Cr
19.43x2.79x10.39x - 544.26Cr
31.21x2.71x10.13x-.--% 401.39Cr
15.54x1.52x9.1x-.--% 346.04Cr
84.81x1.05x7.88x0.55% 226.62Cr
12.72x1.95x9.04x - 196.66Cr
87.38x1.13x9.61x - 183.44Cr
Average 34.86x 2.06x 9.29x 1.22% 401.62Cr
Weighted average by Cap. 25.73x 2.50x 9.73x 1.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Regis Corporation

Historical PBR trend

Valuation ratios - PBR - Regis Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Regis Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Regis Corporation

  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. Valuation Regis Corporation