Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2025 2026 2027 2028
Market Cap 1 50.58 54.33 69.97 70.88 -
Change - - 28.79% 1.3% -
Enterprise Value (EV) 50.58 54.33 69.97 70.88 70.88
Change - - 28.79% 1.3% 0%
P/E -6.94x 0.48x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.22x - 0.31x 0.32x 0.31x
EV / Revenue 0x - 0x 0.32x 0.31x
EV / EBITDA 0x - 0x 2.13x 2.04x
EV / EBIT 0x - 0x 2.75x 2.59x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -3.2 46.1 - - -
Distribution rate - - - - -
Net sales 1 233.3 - 224.5 221.5 225.2
EBITDA 1 21.01 - 32.81 33.24 34.75
EBIT 1 13.29 - 24.45 25.81 27.32
Net income -7.385 123.5 - - -
Net Debt - - - - -
Reference price 2 22.20 22.30 28.00 28.36 28.36
Nbr of stocks (in thousands) 2,278 2,436 2,499 2,499 -
Announcement Date 23/08/23 03/09/25 01/09/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.09Cr
8.81x1.19x4.86x5.21% 60Cr
26.18x2.65x9.65x-.--% 22Cr
15.43x - - 3.74% 15Cr
19.11x2.6x8.18x2.85% 12Cr
14.33x - - 3.12% 11Cr
Average 16.77x 2.15x 7.56x 2.98% 21.07Cr
Weighted average by Cap. 14.31x 1.71x 6.39x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. Valuation Regis Corporation