Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2023 2025 2026 2027
Market Cap 1 335 50.58 54.33 73.99 -
Change - - - 36.19% -
Enterprise Value (EV) 335 50.58 54.33 73.99 73.99
Change - - - 36.19% 0%
P/E -2.97x -6.94x 0.48x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.81x 0.22x - 0.33x 0.33x
EV / Revenue 0x 0x - 0.33x 0.33x
EV / EBITDA -0x 0x - 2.51x 2.23x
EV / EBIT -0x 0x - 3.33x 2.93x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -63 -3.2 46.1 - -
Distribution rate - - - - -
Net sales 1 415.1 233.3 - 221.5 221.5
EBITDA 1 -79.22 21.01 - 29.5 33.24
EBIT 1 -81.42 13.29 - 22.22 25.24
Net income -113.3 -7.385 123.5 - -
Net Debt - - - - -
Reference price 2 187.20 22.20 22.30 29.61 29.61
Nbr of stocks (in thousands) 1,789 2,278 2,436 2,499 -
Announcement Date 25/08/21 23/08/23 03/09/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.4Cr
7.9x1.09x4.68x6.12% 54Cr
18.56x2.72x7.59x2.81% 12Cr
12.98x - - 4.48% 12Cr
14.41x - - 3.1% 11Cr
Average 13.46x 1.91x 6.13x 4.13% 19.22Cr
Weighted average by Cap. 10.83x 1.39x 5.21x 5.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. Valuation Regis Corporation