Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2023 2025 2026 2027
Market Cap 1 335 50.58 54.33 70.47 -
Change - - - 29.71% -
Enterprise Value (EV) 335 50.58 54.33 70.47 70.47
Change - - - 29.71% 0%
P/E -2.97x -6.94x 0.48x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.81x 0.22x - 0.32x 0.32x
EV / Revenue 0x 0x - 0.32x 0.32x
EV / EBITDA -0x 0x - 2.39x 2.12x
EV / EBIT -0x 0x - 3.17x 2.79x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -63 -3.2 46.1 - -
Distribution rate - - - - -
Net sales 1 415.1 233.3 - 221.5 221.5
EBITDA 1 -79.22 21.01 - 29.5 33.24
EBIT 1 -81.42 13.29 - 22.22 25.24
Net income -113.3 -7.385 123.5 - -
Net Debt - - - - -
Reference price 2 187.20 22.20 22.30 28.20 28.20
Nbr of stocks (in thousands) 1,789 2,278 2,436 2,499 -
Announcement Date 25/08/21 23/08/23 03/09/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.05Cr
8.14x1.12x4.8x5.94% 56Cr
18.79x2.75x7.67x2.78% 12Cr
12.85x - - 4.52% 12Cr
14.35x - - 3.12% 11Cr
Average 13.53x 1.94x 6.23x 4.09% 19.51Cr
Weighted average by Cap. 10.95x 1.42x 5.32x 4.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. Valuation Regis Corporation