Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (BRL)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Health and Medical Insurance

          

Health

- - - 2.57TCr 2.83TCr

Total Assets

- - 1.43TCr 2.03TCr 2.73TCr

Interest Expense

- - - -6.7Cr 8.58Cr

Net Income

- - - 66Cr 147.63Cr

Hospitals and Healthcare Centers

          

Hospital

1.4TCr 2.04TCr - 2.53TCr 2.78TCr

Total Assets

4.57TCr 5.25TCr 6.17TCr 4.74TCr 7.52TCr

Interest Expense

-134.07Cr -187.42Cr - -324.77Cr -318.83Cr

Income Tax Expense

2.4Cr 35Cr - - -

CAPEX

-112.25Cr -228.95Cr - - -

EBT

48Cr 203.26Cr - - -

Gross Profit

256.71Cr 480.98Cr - - -

D&A

84Cr 122.87Cr - - -

Net Income

43Cr 157.53Cr - 211.37Cr 384.69Cr

Life Insurance

          

People

- - - 84Cr 87Cr

Total Assets

- - 1.15TCr 1.23TCr 1.48TCr

Interest Expense

- - - 11Cr 42Cr

Net Income

- - - 5.87Cr 27Cr

Corporate

- - - 4.22Cr 12Cr

Total Assets

- - - 1.84TCr 1.13TCr

Interest Expense

- - - 18Cr 12Cr

Net Income

- - - 76Cr 9.38Cr

Eliminations

- - - -540.08Cr -655.85Cr

Total Assets

- - - -808.04Cr -2.6TCr

Interest Expense

- - - - 1.64Cr

Net Income

- - - -148.31Cr -183.73Cr

Claim Processors

          

Total Assets

- - 498.3Cr - -

Geographical Revenue Distribution History

Geographical breakdown of sales (BRL)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Brazil

1.4TCr 2.04TCr 2.3TCr 4.65TCr 5.06TCr

Total Assets

4.57TCr 5.25TCr 9.25TCr 9.03TCr 10TCr

Interest Expense

-134.07Cr -187.42Cr -334.62Cr -400.03Cr -410.6Cr

Income Tax Expense

2.4Cr 35Cr 6.29Cr 44Cr 96Cr

D&A

84Cr 122.87Cr 140.41Cr 150Cr 163.35Cr

CAPEX

-112.25Cr -228.95Cr -255.8Cr -247.03Cr -281.18Cr

Gross Profit

256.71Cr 480.98Cr 520.18Cr 757.15Cr 946.26Cr

Net Income

43Cr 157.53Cr 119.5Cr 204.07Cr 384.69Cr

EBT

48Cr 203.26Cr 132.53Cr 255.03Cr 489.8Cr