Company Valuation: Red Rock Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 2.16 9.977 4.711 5.457 1.938 1.789
Change - 361.9% -52.79% 15.85% -64.5% -7.69%
Enterprise Value (EV) 1 3.182 11.22 6.509 7.72 5.693 7.425
Change - 252.61% -41.99% 18.62% -26.27% 30.43%
P/E 0.49x -4.74x -1.75x -1.32x -0.5x -0.34x
PBR 0.15x 0.6x 0.3x 0.36x 0.15x 0.19x
PEG - 0x -0.1x 0.1x 0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -2.61x -5.56x -2.73x -2.99x -2.26x -2.46x
EV / FCF 2.89x -3.2x -3.26x -5.77x -6.14x -3.69x
FCF Yield 34.6% -31.2% -30.7% -17.3% -16.3% -27.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.006387 -0.00173 -0.002141 -0.001673 -0.000899 -0.000743
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - -2.326 -2.135 -2.674
EBIT 1 -1.218 -2.018 -2.384 -2.579 -2.521 -3.013
Net income 1 5.164 -1.625 -2.615 -2.665 -2.846 -4.374
Net Debt 1 1.022 1.243 1.798 2.263 3.755 5.636
Reference price 2 0.003100 0.008200 0.003750 0.002200 0.000450 0.000250
Nbr of stocks (in thousands) 6,96,767 12,16,709 12,56,147 24,80,598 43,05,645 71,54,032
Announcement Date 31/12/20 31/12/21 29/12/22 18/12/23 12/12/24 21/12/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.82L
15.18x3.55x6.44x3.86% 20TCr
10.42x2.47x5.46x5.74% 14TCr
13.6x4.03x6.61x3.56% 9.57TCr
11.1x0.37x5.92x3.12% 8.44TCr
25.97x5.8x15.55x-.--% 5.78TCr
100.6x2.95x7.22x1.28% 5.25TCr
13.33x2.78x5.38x0.61% 2.9TCr
10.56x3.35x5.07x5.81% 2.28TCr
9.75x3.65x6.06x4.98% 2.21TCr
Average 23.39x 3.22x 7.08x 3.22% 7.04TCr
Weighted average by Cap. 20.37x 3.12x 6.91x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Red Rock Resources Plc

Historical PBR trend

Valuation ratios - PBR - Red Rock Resources Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Red Rock Resources Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Red Rock Resources Plc

  1. Stock Market
  2. Stocks
  3. RRR Stock
  4. Valuation Red Rock Resources Plc