Valuation Reckitt Benckiser Group plc

Equities

Market Closed - London S.E. Other stock markets 09:05:02 13/05/2026 pm IST			5-day change	1st Jan Change
4,518.00 ^GBX	-1.25%		-2.06%	-27.74%

07/05	Henkel Sales Rise Amid Flurry of Deals	DJ
30/04	Unilever to hike prices in 'small doses' as Iran war threatens to hit shoppers	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	45,305	41,183	38,697	33,184	40,356	28,935	-	-
Change	-	-9.1%	-6.04%	-14.25%	21.61%	-28.3%	-	-
Enterprise Value (EV) ¹	53,683	49,167	45,987	41,098	46,914	37,199	37,042	36,620
Change	-	-8.41%	-6.47%	-10.63%	14.15%	-20.71%	-0.42%	-1.14%
P/E ratio	-1,409x	17.7x	23.7x	23.8x	13.4x	15.3x	13.5x	12x
PBR	6.12x	4.36x	4.6x	5.05x	5.5x	4.5x	4.3x	4.22x
PEG	-	-0x	-0.8x	-2.1x	0x	-0.4x	1x	1x
Capitalization / Revenue	3.42x	2.85x	2.65x	2.34x	2.84x	2.28x	2.18x	2.1x
EV / Revenue	4.06x	3.4x	3.15x	2.9x	3.3x	2.92x	2.8x	2.66x
EV / EBITDA	16.3x	12.2x	12x	10.5x	11.8x	10.5x	9.79x	9.19x
EV / EBIT	18.7x	14.3x	13.6x	11.8x	13.2x	11.7x	11x	10.4x
EV / FCF	42.7x	24.2x	20.4x	18.4x	27.5x	19x	17.1x	15.3x
FCF Yield	2.34%	4.13%	4.91%	5.43%	3.64%	5.26%	5.85%	6.54%
Dividend per Share ²	1.819	1.909	2.005	2.105	2.122	2.171	2.287	2.387
Rate of return	2.75%	3.19%	3.55%	4.18%	3.39%	4.75%	5%	5.22%
EPS ²	-0.0469	3.382	2.382	2.117	4.672	2.995	3.396	3.804
Distribution rate	-3,880%	56.5%	84.2%	99.5%	45.4%	72.5%	67.3%	62.8%
Net sales ¹	13,234	14,453	14,607	14,169	14,205	12,718	13,249	13,787
EBITDA ¹	3,300	4,046	3,817	3,911	3,979	3,551	3,784	3,986
EBIT ¹	2,877	3,439	3,373	3,475	3,543	3,178	3,375	3,530
Net income ¹	-32	2,330	1,643	1,426	3,182	1,872	2,118	2,368
Net Debt ¹	8,378	7,984	7,290	7,914	6,558	8,264	8,107	7,684
Reference price ²	66.06	59.94	56.46	50.34	62.52	45.75	45.75	45.75
Nbr of stocks (in thousands)	6,85,791	6,87,099	6,85,413	6,59,158	6,45,485	6,40,445	-	-
Announcement Date	17/02/22	01/03/23	28/02/24	06/03/25	05/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RECKITT BENCKISER GROUP PLC	15.28x	2.95x	10.58x	4.75%	3.96TCr
CHURCH & DWIGHT CO., INC.	25.33x	3.86x	16.51x	1.32%	2.22TCr
THE CLOROX COMPANY	17.24x	2.36x	12.81x	5.61%	1.08TCr
REYNOLDS CONSUMER PRODUCTS INC.	13.43x	1.58x	8.85x	4.24%	455.05Cr
PT UNILEVER INDONESIA TBK	16.09x	1.93x	11.67x	9.39%	390.24Cr
WD-40 COMPANY	34.17x	4.23x	23.09x	-	275.41Cr
LION CORPORATION	16.33x	0.73x	5.46x	2.24%	266.22Cr
JYOTHY LABS LIMITED	24.1x	2.64x	16.77x	1.96%	88Cr
Average	20.25x	2.53x	13.22x	4.22%	1.09TCr
Weighted average by Cap.	18.73x	2.96x	12.62x	4.04%