Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
4,963.50 GBX | +1.52% | +0.12% | +2.55% |
15/01 | Reckitt CFO Notes Plans to Bolster Self Reliance in Key Markets | MT |
15/01 | Reckitt to Double Down in China as U.S. Risks Loom, Bloomberg Says, Citing CFO | DJ |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash And Equivalents | 154.9Cr | 164.6Cr | 126.1Cr | 115.7Cr | 138.7Cr | |||||
Short Term Investments | - | - | - | - | - | |||||
Total Cash And Short Term Investments | 154.9Cr | 164.6Cr | 126.1Cr | 115.7Cr | 138.7Cr | |||||
Accounts Receivable, Total | 171.6Cr | 155.7Cr | 155.1Cr | 172.4Cr | 170.5Cr | |||||
Other Receivables | 34Cr | 42Cr | 45Cr | 42Cr | 35Cr | |||||
Total Receivables | 206Cr | 197.2Cr | 199.7Cr | 214.3Cr | 205.1Cr | |||||
Inventory | 131.4Cr | 159.2Cr | 145.9Cr | 182.5Cr | 163.7Cr | |||||
Prepaid Expenses | 8Cr | 7.4Cr | 8.4Cr | 9.4Cr | 9.1Cr | |||||
Other Current Assets, Total | 3Cr | 3Cr | 20Cr | 6.6Cr | 14Cr | |||||
Total Current Assets | 503.3Cr | 531.4Cr | 500.5Cr | 528.5Cr | 530.2Cr | |||||
Gross Property Plant And Equipment | 376.6Cr | 408.7Cr | 415.7Cr | 474.6Cr | 488.4Cr | |||||
Accumulated Depreciation | -162.6Cr | -185.4Cr | -197.9Cr | -227.3Cr | -248.5Cr | |||||
Net Property Plant And Equipment | 214Cr | 223.3Cr | 217.8Cr | 247.3Cr | 239.9Cr | |||||
Long-term Investments | 5.8Cr | 16Cr | 19Cr | 13Cr | 12Cr | |||||
Goodwill | 646.2Cr | 536.9Cr | 532.8Cr | 560.9Cr | 457.8Cr | |||||
Other Intangibles, Total | 1.78TCr | 1.76TCr | 1.35TCr | 1.46TCr | 1.4TCr | |||||
Deferred Tax Assets Long-Term | 22Cr | 26Cr | 20Cr | 24Cr | 29Cr | |||||
Other Long-Term Assets, Total | 42Cr | 35Cr | 50Cr | 41Cr | 44Cr | |||||
Total Assets | 3.21TCr | 3.13TCr | 2.69TCr | 2.87TCr | 2.71TCr | |||||
Liabilities | ||||||||||
Accounts Payable, Total | 179.6Cr | 215.9Cr | 206.4Cr | 236.6Cr | 219.4Cr | |||||
Accrued Expenses, Total | 290.9Cr | 349.1Cr | 310.3Cr | 295.3Cr | 286.6Cr | |||||
Short-term Borrowings | 300.9Cr | 69Cr | 2.2Cr | 123Cr | 3Cr | |||||
Current Portion of Long-Term Debt | 57Cr | - | 240.1Cr | 41Cr | 157.1Cr | |||||
Current Portion of Leases | 7.2Cr | 7.2Cr | 6.2Cr | 7.8Cr | 7.8Cr | |||||
Current Income Taxes Payable | 14Cr | 7.2Cr | 9.3Cr | 79Cr | 62Cr | |||||
Other Current Liabilities | 43Cr | 45Cr | 34Cr | 51Cr | 98Cr | |||||
Total Current Liabilities | 893.1Cr | 693.8Cr | 808.8Cr | 834.1Cr | 833.8Cr | |||||
Long-Term Debt | 829.2Cr | 955.3Cr | 688.3Cr | 710Cr | 679.6Cr | |||||
Long-Term Leases | 25Cr | 24Cr | 27Cr | 31Cr | 25Cr | |||||
Pension & Other Post Retirement Benefits | 35Cr | 37Cr | 32Cr | 24Cr | 23Cr | |||||
Deferred Tax Liability Non Current | 351.3Cr | 356.2Cr | 280.6Cr | 303.7Cr | 289.9Cr | |||||
Other Non Current Liabilities | 139.2Cr | 146.7Cr | 113.2Cr | 23Cr | 15Cr | |||||
Total Liabilities | 2.27TCr | 2.21TCr | 1.95TCr | 1.93TCr | 1.87TCr | |||||
Common Stock, Total | 7.4Cr | 7.4Cr | 7.4Cr | 7.4Cr | 7.4Cr | |||||
Additional Paid In Capital | 24Cr | 25Cr | 25Cr | 25Cr | 25Cr | |||||
Retained Earnings | 2.34TCr | 2.34TCr | 2.25TCr | 2.36TCr | 2.34TCr | |||||
Comprehensive Income and Other | -1.43TCr | -1.46TCr | -1.54TCr | -1.45TCr | -1.53TCr | |||||
Total Common Equity | 936.3Cr | 911.5Cr | 739.9Cr | 944.3Cr | 844.8Cr | |||||
Minority Interest | 4.4Cr | 4.4Cr | 5.4Cr | 4Cr | 2.1Cr | |||||
Total Equity | 940.7Cr | 915.9Cr | 745.3Cr | 948.3Cr | 846.9Cr | |||||
Total Liabilities And Equity | 3.21TCr | 3.13TCr | 2.69TCr | 2.87TCr | 2.71TCr | |||||
Supplemental Items | ||||||||||
ECS Total Shares Outstanding on Filing Date | 71Cr | 71Cr | 71Cr | 72Cr | 71Cr | |||||
ECS Total Common Shares Outstanding | 71Cr | 71Cr | 71Cr | 72Cr | 71Cr | |||||
Book Value / Share | 13.19 | 12.79 | 10.36 | 13.2 | 11.83 | |||||
Tangible Book Value | -1.49TCr | -1.39TCr | -1.15TCr | -1.08TCr | -1.01TCr | |||||
Tangible Book Value Per Share | -20.99 | -19.45 | -16.05 | -15.04 | -14.2 | |||||
Total Debt | 1.22TCr | 1.06TCr | 963.4Cr | 913.2Cr | 872.4Cr | |||||
Net Debt | 1.06TCr | 891.1Cr | 837.3Cr | 797.5Cr | 733.7Cr | |||||
Debt Equivalent of Unfunded Proj. Benefit Obligation | -6.5Cr | 20L | -15Cr | -14Cr | -11Cr | |||||
Debt Equivalent Oper. Leases | - | - | - | - | - | |||||
Minority Interest, Total (Incl. Fin. Div) | 4.4Cr | 4.4Cr | 5.4Cr | 4Cr | 2.1Cr | |||||
Equity Method Investments, Total | - | 2.2Cr | 2.3Cr | 40L | 40L | |||||
Account Code - Inventory Valuation | 5 | 5 | 5 | - | 5 | |||||
Inventories - Raw Materials, Total | 33Cr | 35Cr | 38Cr | 47Cr | 40Cr | |||||
Inventories - Work In Process, Total | 6.2Cr | 8.7Cr | 7Cr | 8.8Cr | 8.2Cr | |||||
Inventories - Finished Goods, Total | 92Cr | 115.3Cr | 100.6Cr | 126.6Cr | 115.4Cr | |||||
Land - (BS) | 115.2Cr | 124.5Cr | 122Cr | 140.9Cr | 146.3Cr | |||||
Machinery, Total | 193.7Cr | 210.1Cr | 207.3Cr | 236.8Cr | 253Cr | |||||
Full Time Employees | 37.76T | 43.5T | 40T | - | 40T | |||||
Accumulated Allowance for Doubtful Accounts (Supple) | 6.2Cr | 2.7Cr | 3.6Cr | 4.2Cr | 3.6Cr |