|
Delayed
Bombay S.E.
11:28:22 02/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 132.95 INR | -2.39% |
|
+1.14% | -27.07% |
Company Valuation: RDB Rasayans Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 989.4 | 1,656 | 1,357 | 2,605 | 2,133 | 2,829 |
| Change | - | 67.41% | -18.04% | 91.9% | -18.12% | 32.64% |
| Enterprise Value (EV) 1 | 804.9 | 1,539 | 751.7 | 2,563 | 2,044 | 2,618 |
| Change | - | 91.22% | -51.16% | 241.04% | -20.27% | 28.08% |
| P/E | 5.21x | 7.51x | 5.57x | 10.8x | 8.06x | 8.33x |
| PBR | 0.85x | 1.2x | 0.84x | 1.4x | 1x | 1.14x |
| PEG | - | 0.5x | 0.5x | -19.09x | 0.87x | 0.3x |
| Capitalization / Revenue | 1.07x | 1.35x | 1.24x | 2.52x | 1.44x | 2.4x |
| EV / Revenue | 0.87x | 1.25x | 0.69x | 2.48x | 1.38x | 2.22x |
| EV / EBITDA | 4.34x | 9.11x | 3.89x | 15.6x | 13.5x | 12.2x |
| EV / EBIT | 4.63x | 9.83x | 4.16x | 16.8x | 14.6x | 12.8x |
| EV / FCF | -9.86x | -8.45x | 2.11x | -3.69x | -15.6x | -26.7x |
| FCF Yield | -10.1% | -11.8% | 47.3% | -27.1% | -6.43% | -3.75% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 10.73 | 12.45 | 13.76 | 13.68 | 14.94 | 19.17 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 923.9 | 1,230 | 1,093 | 1,032 | 1,484 | 1,178 |
| EBITDA 1 | 185.4 | 169 | 193.4 | 164.8 | 151.9 | 215.3 |
| EBIT 1 | 174 | 156.5 | 180.5 | 152.3 | 140.4 | 203.8 |
| Net income 1 | 190.1 | 220.5 | 243.7 | 242.3 | 264.7 | 339.6 |
| Net Debt 1 | -184.4 | -117.1 | -605.8 | -41.47 | -89.1 | -211.4 |
| Reference price 2 | 55.85 | 93.50 | 76.63 | 147.05 | 120.40 | 159.70 |
| Nbr of stocks (in thousands) | 17,715 | 17,715 | 17,715 | 17,715 | 17,715 | 17,715 |
| Announcement Date | 09/08/21 | 02/08/22 | 19/08/23 | 19/08/24 | 25/08/25 | 27/07/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.54Cr | |
| 15.82x | 1.45x | 8.85x | 5.49% | 2.19TCr | |
| 20.36x | 3.18x | 8.96x | 3.01% | 2TCr | |
| 19.05x | 1.56x | 10.72x | 1.2% | 1.76TCr | |
| 19.17x | 1.82x | 11.18x | 2.18% | 1.38TCr | |
| 16.26x | 1.27x | 8.43x | 1.17% | 1.27TCr | |
| 19.19x | 2.26x | 10.71x | 1.47% | 1.2TCr | |
| 27.62x | 2.38x | 11.55x | 1.42% | 869.7Cr | |
| 26.92x | 1.07x | 7.93x | 2.94% | 838.99Cr | |
| Average | 20.55x | 1.87x | 9.79x | 2.36% | 1.28TCr | |
| Weighted average by Cap. | 19.60x | 1.92x | 9.72x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RDBRL Stock
- Valuation RDB Rasayans Limited
Select your edition
All financial news and data tailored to specific country editions
