Valuation RDB Rasayans Limited

Stocks

Market Closed - Bombay S.E. 03:32:28 29/09/2026 pm IST			5-day change	1st Jan Change
162.30 ^INR	+0.78%		+0.12%	-10.97%

13/08	RDB Rasayans Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
27/05	RDB Rasayans Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	989.4	1,656	1,357	2,605	2,133	2,829
Change	-	67.41%	-18.04%	91.9%	-18.12%	32.64%
Enterprise Value (EV) ¹	804.9	1,539	751.7	2,563	2,044	2,618
Change	-	91.22%	-51.16%	241.04%	-20.27%	28.08%
P/E	5.21x	7.51x	5.57x	10.8x	8.06x	8.33x
PBR	0.85x	1.2x	0.84x	1.4x	1x	1.14x
PEG	-	0.5x	0.5x	-19.09x	0.87x	0.3x
Capitalization / Revenue	1.07x	1.35x	1.24x	2.52x	1.44x	2.4x
EV / Revenue	0.87x	1.25x	0.69x	2.48x	1.38x	2.22x
EV / EBITDA	4.34x	9.11x	3.89x	15.6x	13.5x	12.2x
EV / EBIT	4.63x	9.83x	4.16x	16.8x	14.6x	12.8x
EV / FCF	-9.86x	-8.45x	2.11x	-3.69x	-15.6x	-26.7x
FCF Yield	-10.1%	-11.8%	47.3%	-27.1%	-6.43%	-3.75%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	10.73	12.45	13.76	13.68	14.94	19.17
Distribution rate	-	-	-	-	-	-
Net sales ¹	923.9	1,230	1,093	1,032	1,484	1,178
EBITDA ¹	185.4	169	193.4	164.8	151.9	215.3
EBIT ¹	174	156.5	180.5	152.3	140.4	203.8
Net income ¹	190.1	220.5	243.7	242.3	264.7	339.6
Net Debt ¹	-184.4	-117.1	-605.8	-41.47	-89.1	-211.4
Reference price ²	55.85	93.50	76.63	147.05	120.40	159.70
Nbr of stocks (in thousands)	17,715	17,715	17,715	17,715	17,715	17,715
Announcement Date	09/08/21	02/08/22	19/08/23	19/08/24	25/08/25	27/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RDB RASAYANS LIMITED	-	-	-	-	2.97Cr
BALL CORPORATION	16.3x	1.4x	9.65x	1.4%	1.51TCr
AVERY DENNISON CORPORATION	18.06x	1.76x	10.74x	2.31%	1.3TCr
CROWN HOLDINGS, INC.	14.47x	1.22x	7.93x	1.3%	1.16TCr
CCL INDUSTRIES INC.	18.5x	2.2x	10.45x	1.51%	1.15TCr
STORA ENSO OYJ	30.99x	1.15x	8.49x	2.64%	930.49Cr
GREIF, INC.	14.49x	-	-	2.75%	430.87Cr
SILGAN HOLDINGS INC.	11.31x	0.96x	6.56x	2.34%	379.93Cr
VISCOFAN, S.A.	15.59x	2.05x	9.04x	6.12%	278.44Cr
Average	17.46x	1.53x	8.98x	2.55%	793.52Cr
Weighted average by Cap.	18.19x	1.54x	9.34x	2.04%