Valuation RBL Bank Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:04 08/05/2026 pm IST			5-day change	1st Jan Change
343.45 ^INR	-0.67%		+2.05%	+8.76%

07/05	Middle Eastern banks tap China growth by beefing up presence in Hong Kong	RE
06/05	Indian rupee seen broadly steady by currency analysts despite capital outflows	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Capitalization ¹	78,057	84,599	1,45,406	1,05,485	1,79,098	2,12,371	-	-
Change	-	8.38%	71.88%	-27.45%	69.79%	18.58%	-	-
Enterprise Value (EV)	78,057	84,599	1,45,406	1,05,485	1,79,098	2,12,371	2,12,371	2,12,371
Change	-	8.38%	71.88%	-27.45%	69.79%	18.58%	0%	0%
P/E ratio	-104x	9.62x	12.6x	15.2x	22x	25.8x	18.1x	12.8x
PBR	0.62x	0.62x	0.98x	0.69x	1.12x	1.2x	1.12x	1.03x
PEG	-	-0x	0.4x	-0.4x	1.4x	23.12x	0.4x	0.3x
Capitalization / Revenue	0.74x	1.22x	1.6x	1.03x	1.71x	1.56x	1.25x	1.06x
EV / Revenue	0x	0x	0x	0x	0x	1.56x	1.25x	1.06x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.11x	3.04x	2.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	1.5	1.5	1	1	2.176	3.25	3.802
Rate of return	-	1.06%	0.62%	0.58%	0.35%	0.63%	0.95%	1.11%
EPS ²	-1.25	14.66	19.04	11.4	13.18	13.33	18.98	26.75
Distribution rate	-	10.2%	7.88%	8.77%	7.59%	16.3%	17.1%	14.2%
Net sales ¹	1,05,163	69,409	90,858	1,02,692	1,04,809	1,36,082	1,69,338	2,01,072
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	27,453	22,024	30,308	36,268	32,992	51,666	69,772	89,868
Net income ¹	-747.4	8,827	11,679	6,954	8,224	20,529	31,133	44,004
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	130.20	141.10	240.30	173.53	289.75	343.45	343.45	343.45
Nbr of stocks (in thousands)	5,99,514	5,99,568	6,05,100	6,07,876	6,18,111	6,18,345	-	-
Announcement Date	12/05/22	29/04/23	27/04/24	25/04/25	25/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RBL BANK LIMITED	25.77x	-	-	0.63%	224.87Cr
AGRICULTURAL BANK OF CHINA LIMITED	5.98x	-	-	5.09%	35TCr
ICICI BANK LIMITED	18.16x	-	-	0.96%	9.6TCr
ANZ GROUP HOLDINGS LIMITED	14.89x	-	-	4.54%	8.02TCr
CHINA CITIC BANK CORPORATION LIMITED	6.71x	-	-	4.73%	6.54TCr
CRÉDIT AGRICOLE S.A.	7.21x	-	-	6.88%	6.06TCr
INDUSTRIAL BANK CO., LTD.	4.95x	-	-	6.07%	5.52TCr
QATAR NATIONAL BANK (Q.P.S.C.)	9.99x	-	-	4.22%	4.55TCr
FIFTH THIRD BANCORP	16.12x	-	-	3.29%	4.47TCr
PT BANK CENTRAL ASIA TBK	12.63x	-	-	5.48%	4.37TCr
Average	12.24x			4.19%	8.41TCr
Weighted average by Cap.	9.45x			4.6%